DRIV EIENDOM AS

0374 OSLO

Finances

Share Ownership

Return on Equity

1,7 %

Current Ratio

3,71

Debt-to-Equity Ratio

−20,31

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 275 000	1 236 000	1 224 000	1 209 000
Net Income	−16 000	222 000	169 000	67 000
Total Assets	18 212 000	18 202 000	17 976 000	17 697 000
Total Equity	−940 000	−924 000	−1 146 000	−1 315 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 275 000	1 236 000	1 224 000	1 209 000
Expenditure	508 000	425 000	392 000	411 000
Operating Profit	767 000	811 000	832 000	798 000
Financial Income	0	0	0	0
Financial Costs	788 000	527 000	615 000	712 000
Financial Balance	−788 000	−527 000	−615 000	−712 000
Earnings Before Tax	−21 000	285 000	217 000	86 000
Tax	−5 000	63 000	48 000	19 000
Net Income	−16 000	222 000	169 000	67 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 993 000	17 988 000	17 872 000	17 620 000
Total Current Assets	219 000	214 000	104 000	77 000
Total Assets	18 212 000	18 202 000	17 976 000	17 697 000
Total Retained Equity	−1 034 000	−1 018 000	−1 240 000	−1 409 000
Total Equity	−940 000	−924 000	−1 146 000	−1 315 000
Total Long-Term Debt	19 093 000	19 093 000	19 093 000	19 093 000
Total Current Debt	59 000	33 000	29 000	−81 000
Total Equity and Debt	18 212 000	18 202 000	17 976 000	17 697 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 275 000	1 236 000	1 224 000	1 209 000
Revenue	1 275 000	1 236 000	1 224 000	1 209 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	508 000	425 000	392 000	411 000
Operating Profit	767 000	811 000	832 000	798 000
Financial Income	0	0	0	0
Financial Costs	788 000	527 000	615 000	712 000
Financial Balance	−788 000	−527 000	−615 000	−712 000
Dividends	0	0	0	0
Net Income	−16 000	222 000	169 000	67 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	292 000	287 000	350 000	397 000
Real Eastate	17 222 000	17 222 000	17 222 000	17 222 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	17 222 000	17 222 000	17 222 000	17 222 000
Total Fiancial Fixed Assets	479 000	479 000	300 000	0
Total Fixed Assets	17 993 000	17 988 000	17 872 000	17 620 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	212 000	214 000	86 000	77 000
Total Current Assets	219 000	214 000	104 000	77 000
Total Assets	18 212 000	18 202 000	17 976 000	17 697 000
Total Equity	−940 000	−924 000	−1 146 000	−1 315 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	19 093 000	19 093 000	19 093 000	19 093 000
Creditors	0	0	0	11 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	59 000	33 000	29 000	−92 000
Total Current Debt	59 000	33 000	29 000	−81 000
Total Equity and Debt	18 212 000	18 202 000	17 976 000	17 697 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,7 %	−24,03 %	−14,75 %	−5,1 %
Debt-to-Equity Ratio	−20,31	−20,66	−16,66	−14,52
Operating Profit Margin	60,16 %	65,61 %	67,97 %	66 %
Current Ratio	3,71	6,48	3,59	−0,95
Quick Ratio	3,71	6,48	3,59	−0,95
Equity Ratio	−0,05	−0,05	−0,06	−0,07
Gross Profit Margin	100 %	100 %	100 %	100 %