BLINK MEDIA AS

0493 OSLO

Finances

Share Ownership

Return on Equity

19,64 %

Current Ratio

1,69

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	665 000	885 000	777 000	654 000
Net Income	11 000	6 000	12 000	40 000
Total Assets	120 000	206 000	203 000	186 000
Total Equity	56 000	45 000	38 000	26 000

Income (NOK)	2022	2021	2020	2019
Revenue	665 000	885 000	777 000	654 000
Expenditure	659 000	877 000	765 000	614 000
Operating Profit	5 000	8 000	12 000	40 000
Financial Income	8 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	8 000	0	0	0
Earnings Before Tax	13 000	8 000	12 000	40 000
Tax	2 000	2 000	0	0
Net Income	11 000	6 000	12 000	40 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 000	25 000	9 000	9 000
Total Current Assets	108 000	181 000	194 000	178 000
Total Assets	120 000	206 000	203 000	186 000
Total Retained Equity	26 000	15 000	8 000	−4 000
Total Equity	56 000	45 000	38 000	26 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	64 000	162 000	165 000	160 000
Total Equity and Debt	120 000	206 000	203 000	186 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	665 000	885 000	777 000	654 000
Other Income	0	0	0	0
Revenue	665 000	885 000	777 000	654 000
Cost of Goods Sold	0	18 000	1 000	10 000
Salary Costs	546 000	753 000	618 000	512 000
Depreciation	4 000	4 000	0	0
Impairment	0	0	0	0
Expenditure	659 000	877 000	765 000	614 000
Operating Profit	5 000	8 000	12 000	40 000
Financial Income	8 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	8 000	0	0	0
Dividends	0	0	0	0
Net Income	11 000	6 000	12 000	40 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	12 000	16 000	0	0
Total Tangible Assets	12 000	16 000	0	0
Total Fiancial Fixed Assets	0	9 000	9 000	9 000
Total Fixed Assets	12 000	25 000	9 000	9 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	79 000	156 000	103 000	135 000
Total Current Assets	108 000	181 000	194 000	178 000
Total Assets	120 000	206 000	203 000	186 000
Total Equity	56 000	45 000	38 000	26 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	3 000	5 000	40 000
Unpaid Taxes	49 000	107 000	95 000	49 000
Dividends	0	0	0	0
Other Current Debt	10 000	51 000	64 000	71 000
Total Current Debt	64 000	162 000	165 000	160 000
Total Equity and Debt	120 000	206 000	203 000	186 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,64 %	13,33 %	31,58 %	153,85 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,75 %	0,9 %	1,54 %	6,12 %
Current Ratio	1,69	1,12	1,18	1,11
Quick Ratio	1,69	1,12	1,18	1,11
Equity Ratio	0,47	0,22	0,19	0,14
Gross Profit Margin	100 %	97,97 %	99,87 %	98,47 %