E. HAHNSSON AS

0482 OSLO

Finances

Share Ownership

Return on Equity

−6,64 %

Current Ratio

156,89

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	600 000	1 309 000	1 171 000	1 285 000
Net Income	−175 000	507 000	661 000	737 000
Total Assets	2 824 000	3 644 000	3 160 000	2 416 000
Total Equity	2 636 000	2 811 000	2 304 000	1 643 000

Income (NOK)	2022	2021	2020	2019
Revenue	600 000	1 309 000	1 171 000	1 285 000
Expenditure	542 000	1 098 000	921 000	1 048 000
Operating Profit	58 000	210 000	250 000	236 000
Financial Income	4 000	343 000	466 000	561 000
Financial Costs	222 000	0	0	9 000
Financial Balance	−218 000	343 000	466 000	552 000
Earnings Before Tax	−160 000	553 000	717 000	788 000
Tax	15 000	46 000	55 000	50 000
Net Income	−175 000	507 000	661 000	737 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 824 000	3 644 000	3 160 000	2 416 000
Total Assets	2 824 000	3 644 000	3 160 000	2 416 000
Total Retained Equity	2 606 000	2 781 000	2 274 000	1 613 000
Total Equity	2 636 000	2 811 000	2 304 000	1 643 000
Total Long-Term Debt	170 000	670 000	699 000	598 000
Total Current Debt	18 000	162 000	158 000	176 000
Total Equity and Debt	2 824 000	3 644 000	3 160 000	2 416 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	597 000	1 309 000	1 171 000	1 285 000
Other Income	3 000	0	0	0
Revenue	600 000	1 309 000	1 171 000	1 285 000
Cost of Goods Sold	0	0	0	0
Salary Costs	289 000	637 000	488 000	637 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	542 000	1 098 000	921 000	1 048 000
Operating Profit	58 000	210 000	250 000	236 000
Financial Income	4 000	343 000	466 000	561 000
Financial Costs	222 000	0	0	9 000
Financial Balance	−218 000	343 000	466 000	552 000
Dividends	0	0	0	0
Net Income	−175 000	507 000	661 000	737 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	2 578 000	2 766 000	2 376 000	1 860 000
Cash, Bank	246 000	875 000	785 000	555 000
Total Current Assets	2 824 000	3 644 000	3 160 000	2 416 000
Total Assets	2 824 000	3 644 000	3 160 000	2 416 000
Total Equity	2 636 000	2 811 000	2 304 000	1 643 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	170 000	670 000	699 000	598 000
Creditors	2 000	4 000	0	1 000
Unpaid Taxes	0	52 000	51 000	53 000
Dividends	0	0	0	0
Other Current Debt	1 000	60 000	51 000	71 000
Total Current Debt	18 000	162 000	158 000	176 000
Total Equity and Debt	2 824 000	3 644 000	3 160 000	2 416 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6,64 %	18,04 %	28,69 %	44,86 %
Debt-to-Equity Ratio	0,06	0,24	0,3	0,36
Operating Profit Margin	9,67 %	16,04 %	21,35 %	18,37 %
Current Ratio	156,89	22,49	20	13,73
Quick Ratio	156,89	22,49	20	13,73
Equity Ratio	0,93	0,77	0,73	0,68
Gross Profit Margin	100 %	100 %	100 %	100 %