VIA ITALIA AS

0880 OSLO

Finances

Share Ownership

Return on Equity

11,38 %

Current Ratio

2,78

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 668 000	4 545 000	3 836 000	4 163 000
Net Income	149 000	126 000	208 000	79 000
Total Assets	1 961 000	1 847 000	1 587 000	1 585 000
Total Equity	1 309 000	1 159 000	1 153 000	945 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 668 000	4 545 000	3 836 000	4 163 000
Expenditure	5 477 000	4 367 000	3 603 000	4 071 000
Operating Profit	191 000	179 000	233 000	92 000
Financial Income	6 000	6 000	14 000	10 000
Financial Costs	3 000	5 000	0	4 000
Financial Balance	3 000	1 000	14 000	6 000
Earnings Before Tax	194 000	180 000	246 000	98 000
Tax	45 000	54 000	39 000	19 000
Net Income	149 000	126 000	208 000	79 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	149 000	164 000	171 000	136 000
Total Current Assets	1 812 000	1 683 000	1 415 000	1 448 000
Total Assets	1 961 000	1 847 000	1 587 000	1 585 000
Total Retained Equity	1 279 000	1 129 000	1 123 000	915 000
Total Equity	1 309 000	1 159 000	1 153 000	945 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	652 000	688 000	434 000	639 000
Total Equity and Debt	1 961 000	1 847 000	1 587 000	1 585 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 548 000	4 324 000	3 708 000	4 091 000
Other Income	120 000	222 000	128 000	72 000
Revenue	5 668 000	4 545 000	3 836 000	4 163 000
Cost of Goods Sold	2 017 000	1 602 000	1 457 000	1 427 000
Salary Costs	2 636 000	2 087 000	1 585 000	2 066 000
Depreciation	40 000	31 000	27 000	14 000
Impairment	0	0	0	0
Expenditure	5 477 000	4 367 000	3 603 000	4 071 000
Operating Profit	191 000	179 000	233 000	92 000
Financial Income	6 000	6 000	14 000	10 000
Financial Costs	3 000	5 000	0	4 000
Financial Balance	3 000	1 000	14 000	6 000
Dividends	0	120 000	0	0
Net Income	149 000	126 000	208 000	79 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	15 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	53 000	69 000	62 000	41 000
Total Tangible Assets	53 000	69 000	62 000	41 000
Total Fiancial Fixed Assets	96 000	96 000	95 000	95 000
Total Fixed Assets	149 000	164 000	171 000	136 000
Stock	390 000	362 000	193 000	224 000
Total Investments	0	0	0	0
Cash, Bank	1 215 000	1 179 000	1 144 000	1 181 000
Total Current Assets	1 812 000	1 683 000	1 415 000	1 448 000
Total Assets	1 961 000	1 847 000	1 587 000	1 585 000
Total Equity	1 309 000	1 159 000	1 153 000	945 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	118 000	75 000	90 000	229 000
Unpaid Taxes	229 000	255 000	177 000	59 000
Dividends	0	120 000	0	0
Other Current Debt	260 000	199 000	114 000	333 000
Total Current Debt	652 000	688 000	434 000	639 000
Total Equity and Debt	1 961 000	1 847 000	1 587 000	1 585 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,38 %	10,87 %	18,04 %	8,36 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,37 %	3,94 %	6,07 %	2,21 %
Current Ratio	2,78	2,45	3,26	2,27
Quick Ratio	6,92	5,16	5,87	3,49
Equity Ratio	0,67	0,63	0,73	0,6
Gross Profit Margin	64,41 %	64,75 %	62,02 %	65,72 %