CIRCUS MAXIMUS AS

1413 TÅRNÅSEN

Finances

Share Ownership

Return on Equity

4,23 %

Current Ratio

43,8

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	107 000	118 000	119 000	248 000
Net Income	9 000	−83 000	31 000	28 000
Total Assets	219 000	216 000	312 000	282 000
Total Equity	213 000	204 000	287 000	255 000

Income (NOK)	2022	2021	2020	2019
Revenue	107 000	118 000	119 000	248 000
Expenditure	92 000	191 000	79 000	213 000
Operating Profit	14 000	−73 000	40 000	36 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	15 000	−73 000	40 000	36 000
Tax	5 000	10 000	9 000	8 000
Net Income	9 000	−83 000	31 000	28 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	14 000
Total Current Assets	219 000	216 000	312 000	269 000
Total Assets	219 000	216 000	312 000	282 000
Total Retained Equity	180 000	171 000	253 000	222 000
Total Equity	213 000	204 000	287 000	255 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 000	12 000	25 000	27 000
Total Equity and Debt	219 000	216 000	312 000	282 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	107 000	118 000	119 000	248 000
Other Income	0	0	0	0
Revenue	107 000	118 000	119 000	248 000
Cost of Goods Sold	12 000	25 000	1 000	126 000
Salary Costs	0	0	0	0
Depreciation	0	0	14 000	5 000
Impairment	0	0	0	0
Expenditure	92 000	191 000	79 000	213 000
Operating Profit	14 000	−73 000	40 000	36 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	9 000	−83 000	31 000	28 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	14 000
Total Tangible Assets	0	0	0	14 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	14 000
Stock	18 000	18 000	18 000	19 000
Total Investments	0	0	0	0
Cash, Bank	185 000	185 000	170 000	132 000
Total Current Assets	219 000	216 000	312 000	269 000
Total Assets	219 000	216 000	312 000	282 000
Total Equity	213 000	204 000	287 000	255 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	2 000	0	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	16 000	16 000
Total Current Debt	5 000	12 000	25 000	27 000
Total Equity and Debt	219 000	216 000	312 000	282 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,23 %	−40,69 %	10,8 %	10,98 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	13,08 %	−61,86 %	33,61 %	14,52 %
Current Ratio	43,8	18	12,48	9,96
Quick Ratio	−16,85	−36	44,57	33,63
Equity Ratio	0,97	0,94	0,92	0,9
Gross Profit Margin	88,79 %	78,81 %	99,16 %	49,19 %