CURRY FILM AS

0851 OSLO

Finances

Return on Equity

35,89 %

Current Ratio

1,67

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 568 000	5 252 000	6 625 000	10 925 000
Net Income	693 000	475 000	1 093 000	2 527 000
Total Assets	3 515 000	3 164 000	3 062 000	5 264 000
Total Equity	1 931 000	1 838 000	1 863 000	1 170 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 568 000	5 252 000	6 625 000	10 925 000
Expenditure	4 668 000	4 635 000	5 228 000	7 694 000
Operating Profit	900 000	617 000	1 396 000	3 231 000
Financial Income	8 000	4 000	19 000	14 000
Financial Costs	1 000	2 000	6 000	2 000
Financial Balance	7 000	2 000	13 000	12 000
Earnings Before Tax	906 000	619 000	1 409 000	3 242 000
Tax	213 000	144 000	316 000	715 000
Net Income	693 000	475 000	1 093 000	2 527 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	871 000	1 007 000	857 000	458 000
Total Current Assets	2 644 000	2 158 000	2 205 000	4 806 000
Total Assets	3 515 000	3 164 000	3 062 000	5 264 000
Total Retained Equity	1 901 000	1 808 000	1 833 000	1 140 000
Total Equity	1 931 000	1 838 000	1 863 000	1 170 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 584 000	1 326 000	1 199 000	4 094 000
Total Equity and Debt	3 515 000	3 164 000	3 062 000	5 264 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 568 000	5 252 000	6 625 000	10 925 000
Other Income	0	0	0	0
Revenue	5 568 000	5 252 000	6 625 000	10 925 000
Cost of Goods Sold	360 000	839 000	519 000	4 192 000
Salary Costs	2 140 000	1 861 000	2 441 000	2 164 000
Depreciation	348 000	326 000	209 000	56 000
Impairment	0	0	0	0
Expenditure	4 668 000	4 635 000	5 228 000	7 694 000
Operating Profit	900 000	617 000	1 396 000	3 231 000
Financial Income	8 000	4 000	19 000	14 000
Financial Costs	1 000	2 000	6 000	2 000
Financial Balance	7 000	2 000	13 000	12 000
Dividends	600 000	500 000	0	2 000 000
Net Income	693 000	475 000	1 093 000	2 527 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	60 000	43 000	36 000	42 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	520 000	650 000	592 000	209 000
Total Tangible Assets	520 000	650 000	592 000	209 000
Total Fiancial Fixed Assets	291 000	314 000	230 000	207 000
Total Fixed Assets	871 000	1 007 000	857 000	458 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 361 000	1 993 000	1 894 000	4 342 000
Total Current Assets	2 644 000	2 158 000	2 205 000	4 806 000
Total Assets	3 515 000	3 164 000	3 062 000	5 264 000
Total Equity	1 931 000	1 838 000	1 863 000	1 170 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	16 000	10 000	169 000	219 000
Unpaid Taxes	530 000	527 000	406 000	921 000
Dividends	600 000	500 000	0	2 000 000
Other Current Debt	208 000	138 000	313 000	277 000
Total Current Debt	1 584 000	1 326 000	1 199 000	4 094 000
Total Equity and Debt	3 515 000	3 164 000	3 062 000	5 264 000

Financial indicators	2022	2021	2020	2019
Return on Equity	35,89 %	25,84 %	58,67 %	215,98 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	16,16 %	11,75 %	21,07 %	29,57 %
Current Ratio	1,67	1,63	1,84	1,17
Quick Ratio	1,67	1,63	1,84	1,17
Equity Ratio	0,55	0,58	0,61	0,22
Gross Profit Margin	93,53 %	84,03 %	92,17 %	61,63 %