MØMB EIENDOM AS

3612 KONGSBERG

Finances

Share Ownership

Return on Equity

−81,55 %

Current Ratio

0,29

Debt-to-Equity Ratio

11,89

Key figures (NOK)	2022	2021	2020	2019
Revenue	180 000	360 000	360 000	360 000
Net Income	−137 000	80 000	65 000	65 000
Total Assets	2 389 000	2 489 000	2 582 000	2 653 000
Total Equity	168 000	304 000	224 000	159 000

Income (NOK)	2022	2021	2020	2019
Revenue	180 000	360 000	360 000	360 000
Expenditure	192 000	155 000	158 000	149 000
Operating Profit	−12 000	206 000	201 000	210 000
Financial Income	0	0	0	0
Financial Costs	124 000	103 000	118 000	126 000
Financial Balance	−124 000	−103 000	−118 000	−126 000
Earnings Before Tax	−137 000	103 000	84 000	84 000
Tax	0	23 000	18 000	18 000
Net Income	−137 000	80 000	65 000	65 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 325 000	2 393 000	2 464 000	2 540 000
Total Current Assets	64 000	97 000	117 000	112 000
Total Assets	2 389 000	2 489 000	2 582 000	2 653 000
Total Retained Equity	138 000	274 000	194 000	129 000
Total Equity	168 000	304 000	224 000	159 000
Total Long-Term Debt	1 998 000	2 130 000	2 287 000	2 434 000
Total Current Debt	223 000	55 000	70 000	61 000
Total Equity and Debt	2 389 000	2 489 000	2 582 000	2 653 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	180 000	360 000	360 000	360 000
Revenue	180 000	360 000	360 000	360 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	67 000	72 000	76 000	81 000
Impairment	0	0	0	0
Expenditure	192 000	155 000	158 000	149 000
Operating Profit	−12 000	206 000	201 000	210 000
Financial Income	0	0	0	0
Financial Costs	124 000	103 000	118 000	126 000
Financial Balance	−124 000	−103 000	−118 000	−126 000
Dividends	0	0	0	0
Net Income	−137 000	80 000	65 000	65 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 325 000	2 393 000	2 464 000	2 540 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 325 000	2 393 000	2 464 000	2 540 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 325 000	2 393 000	2 464 000	2 540 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 000	7 000	78 000	82 000
Total Current Assets	64 000	97 000	117 000	112 000
Total Assets	2 389 000	2 489 000	2 582 000	2 653 000
Total Equity	168 000	304 000	224 000	159 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 998 000	2 130 000	2 287 000	2 434 000
Creditors	−2 000	0	10 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	224 000	32 000	42 000	42 000
Total Current Debt	223 000	55 000	70 000	61 000
Total Equity and Debt	2 389 000	2 489 000	2 582 000	2 653 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−81,55 %	26,32 %	29,02 %	40,88 %
Debt-to-Equity Ratio	11,89	7,01	10,21	15,31
Operating Profit Margin	−6,67 %	57,22 %	55,83 %	58,33 %
Current Ratio	0,29	1,76	1,67	1,84
Quick Ratio	0,29	1,76	1,67	1,84
Equity Ratio	0,07	0,12	0,09	0,06
Gross Profit Margin	100 %	100 %	100 %	100 %