LV MASKIN AS

7207 YTRE SNILLFJORD

Finances

Share Ownership

Return on Equity

7,1 %

Current Ratio

1,36

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	993 000	1 377 000	1 176 000	912 000
Net Income	68 000	208 000	235 000	96 000
Total Assets	1 361 000	1 361 000	1 457 000	707 000
Total Equity	958 000	891 000	682 000	448 000

Income (NOK)	2022	2021	2020	2019
Revenue	993 000	1 377 000	1 176 000	912 000
Expenditure	906 000	1 095 000	878 000	789 000
Operating Profit	86 000	282 000	297 000	122 000
Financial Income	7 000	6 000	5 000	1 000
Financial Costs	6 000	20 000	2 000	0
Financial Balance	1 000	−14 000	3 000	1 000
Earnings Before Tax	87 000	267 000	301 000	124 000
Tax	19 000	59 000	66 000	27 000
Net Income	68 000	208 000	235 000	96 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	865 000	586 000	792 000	224 000
Total Current Assets	496 000	775 000	665 000	483 000
Total Assets	1 361 000	1 361 000	1 457 000	707 000
Total Retained Equity	158 000	90 000	−118 000	−353 000
Total Equity	958 000	891 000	682 000	448 000
Total Long-Term Debt	39 000	21 000	40 000	16 000
Total Current Debt	364 000	449 000	734 000	243 000
Total Equity and Debt	1 361 000	1 361 000	1 457 000	707 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	835 000	1 166 000	1 023 000	636 000
Other Income	159 000	211 000	152 000	277 000
Revenue	993 000	1 377 000	1 176 000	912 000
Cost of Goods Sold	56 000	227 000	247 000	65 000
Salary Costs	101 000	124 000	127 000	159 000
Depreciation	248 000	206 000	77 000	72 000
Impairment	0	0	0	0
Expenditure	906 000	1 095 000	878 000	789 000
Operating Profit	86 000	282 000	297 000	122 000
Financial Income	7 000	6 000	5 000	1 000
Financial Costs	6 000	20 000	2 000	0
Financial Balance	1 000	−14 000	3 000	1 000
Dividends	0	0	0	0
Net Income	68 000	208 000	235 000	96 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	865 000	19 000	24 000	0
Fixtures	0	567 000	768 000	224 000
Total Tangible Assets	865 000	586 000	792 000	224 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	865 000	586 000	792 000	224 000
Stock	36 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	414 000	704 000	547 000	390 000
Total Current Assets	496 000	775 000	665 000	483 000
Total Assets	1 361 000	1 361 000	1 457 000	707 000
Total Equity	958 000	891 000	682 000	448 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	39 000	21 000	40 000	16 000
Creditors	37 000	67 000	129 000	27 000
Unpaid Taxes	5 000	7 000	8 000	111 000
Dividends	0	0	0	0
Other Current Debt	321 000	297 000	556 000	105 000
Total Current Debt	364 000	449 000	734 000	243 000
Total Equity and Debt	1 361 000	1 361 000	1 457 000	707 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,1 %	23,34 %	34,46 %	21,43 %
Debt-to-Equity Ratio	0,04	0,02	0,06	0,04
Operating Profit Margin	8,66 %	20,48 %	25,26 %	13,38 %
Current Ratio	1,36	1,73	0,91	1,99
Quick Ratio	1,51	1,73	0,91	1,99
Equity Ratio	0,7	0,65	0,47	0,63
Gross Profit Margin	94,36 %	83,51 %	79 %	92,87 %