SVENSK BO OG JOBBFORMIDLING AS

0182 OSLO

Finances

Share Ownership

Return on Equity

193,81 %

Current Ratio

1,3

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 821 000	5 300 000	5 412 000	5 445 000
Net Income	626 000	481 000	−440 000	120 000
Total Assets	1 284 000	918 000	755 000	428 000
Total Equity	323 000	47 000	−433 000	4 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 821 000	5 300 000	5 412 000	5 445 000
Expenditure	5 035 000	4 809 000	5 820 000	5 280 000
Operating Profit	786 000	492 000	−407 000	165 000
Financial Income	0	0	0	3 000
Financial Costs	0	0	33 000	0
Financial Balance	0	0	−33 000	3 000
Earnings Before Tax	786 000	492 000	−440 000	169 000
Tax	160 000	11 000	0	49 000
Net Income	626 000	481 000	−440 000	120 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	31 000	31 000	70 000	70 000
Total Current Assets	1 253 000	887 000	685 000	358 000
Total Assets	1 284 000	918 000	755 000	428 000
Total Retained Equity	293 000	17 000	−463 000	−26 000
Total Equity	323 000	47 000	−433 000	4 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	961 000	871 000	1 189 000	423 000
Total Equity and Debt	1 284 000	918 000	755 000	428 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	416 000	377 000	11 000	140 000
Other Income	5 404 000	4 923 000	5 401 000	5 306 000
Revenue	5 821 000	5 300 000	5 412 000	5 445 000
Cost of Goods Sold	62 000	0	0	4 000
Salary Costs	587 000	383 000	567 000	772 000
Depreciation	0	39 000	0	13 000
Impairment	0	0	0	0
Expenditure	5 035 000	4 809 000	5 820 000	5 280 000
Operating Profit	786 000	492 000	−407 000	165 000
Financial Income	0	0	0	3 000
Financial Costs	0	0	33 000	0
Financial Balance	0	0	−33 000	3 000
Dividends	350 000	0	0	0
Net Income	626 000	481 000	−440 000	120 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	39 000	39 000
Total Intangible Assets	31 000	31 000	70 000	70 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	31 000	31 000	70 000	70 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	382 000	147 000	47 000	68 000
Total Current Assets	1 253 000	887 000	685 000	358 000
Total Assets	1 284 000	918 000	755 000	428 000
Total Equity	323 000	47 000	−433 000	4 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	439 000	547 000	743 000	67 000
Unpaid Taxes	1 000	−8 000	−3 000	−3 000
Dividends	350 000	0	0	0
Other Current Debt	0	320 000	448 000	360 000
Total Current Debt	961 000	871 000	1 189 000	423 000
Total Equity and Debt	1 284 000	918 000	755 000	428 000

Financial indicators	2022	2021	2020	2019
Return on Equity	193,81 %	1 023,4 %	101,62 %	3 000 %
Debt-to-Equity Ratio	0	0	−0	0
Operating Profit Margin	13,5 %	9,28 %	−7,52 %	3,03 %
Current Ratio	1,3	1,02	0,58	0,85
Quick Ratio	1,3	1,02	0,58	0,85
Equity Ratio	0,25	0,05	−0,57	0,01
Gross Profit Margin	98,93 %	100 %	100 %	99,93 %