BOH EIENDOM AS

4636 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

21,24 %

Current Ratio

3,03

Debt-to-Equity Ratio

3,47

Key figures (NOK)	2022	2021	2020	2019
Revenue	94 125 000	82 671 000	72 617 000	32 396 000
Net Income	2 184 000	2 270 000	2 243 000	1 291 000
Total Assets	68 610 000	76 721 000	33 252 000	44 450 000
Total Equity	10 283 000	8 099 000	3 829 000	1 586 000

Income (NOK)	2022	2021	2020	2019
Revenue	94 125 000	82 671 000	72 617 000	32 396 000
Expenditure	90 081 000	78 768 000	68 833 000	30 363 000
Operating Profit	4 043 000	3 903 000	3 783 000	2 033 000
Financial Income	3 000	2 000	4 000	2 000
Financial Costs	1 246 000	987 000	912 000	380 000
Financial Balance	−1 243 000	−985 000	−908 000	−378 000
Earnings Before Tax	2 800 000	2 918 000	2 876 000	1 655 000
Tax	616 000	648 000	633 000	364 000
Net Income	2 184 000	2 270 000	2 243 000	1 291 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	27 000	45 000	63 000	81 000
Total Current Assets	68 583 000	76 676 000	33 189 000	44 369 000
Total Assets	68 610 000	76 721 000	33 252 000	44 450 000
Total Retained Equity	8 073 000	5 889 000	3 619 000	1 376 000
Total Equity	10 283 000	8 099 000	3 829 000	1 586 000
Total Long-Term Debt	35 713 000	44 686 000	17 170 000	24 360 000
Total Current Debt	22 614 000	23 937 000	12 253 000	18 504 000
Total Equity and Debt	68 610 000	76 721 000	33 252 000	44 450 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	94 005 000	82 621 000	72 617 000	32 396 000
Other Income	120 000	50 000	0	0
Revenue	94 125 000	82 671 000	72 617 000	32 396 000
Cost of Goods Sold	88 969 000	78 027 000	68 414 000	30 085 000
Salary Costs	0	0	0	0
Depreciation	18 000	18 000	18 000	9 000
Impairment	0	0	0	0
Expenditure	90 081 000	78 768 000	68 833 000	30 363 000
Operating Profit	4 043 000	3 903 000	3 783 000	2 033 000
Financial Income	3 000	2 000	4 000	2 000
Financial Costs	1 246 000	987 000	912 000	380 000
Financial Balance	−1 243 000	−985 000	−908 000	−378 000
Dividends	0	0	0	0
Net Income	2 184 000	2 270 000	2 243 000	1 291 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	27 000	45 000	63 000	81 000
Total Tangible Assets	27 000	45 000	63 000	81 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	27 000	45 000	63 000	81 000
Stock	26 620 000	55 379 000	9 992 000	15 615 000
Total Investments	0	0	0	0
Cash, Bank	6 406 000	5 458 000	2 028 000	1 097 000
Total Current Assets	68 583 000	76 676 000	33 189 000	44 369 000
Total Assets	68 610 000	76 721 000	33 252 000	44 450 000
Total Equity	10 283 000	8 099 000	3 829 000	1 586 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	35 713 000	44 686 000	17 170 000	24 360 000
Creditors	15 928 000	7 725 000	3 999 000	11 441 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	6 229 000	15 710 000	7 681 000	6 905 000
Total Current Debt	22 614 000	23 937 000	12 253 000	18 504 000
Total Equity and Debt	68 610 000	76 721 000	33 252 000	44 450 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,24 %	28,03 %	58,58 %	81,4 %
Debt-to-Equity Ratio	3,47	5,52	4,48	15,36
Operating Profit Margin	4,3 %	4,72 %	5,21 %	6,28 %
Current Ratio	3,03	3,2	2,71	2,4
Quick Ratio	−17,12	−2,44	14,68	15,36
Equity Ratio	0,15	0,11	0,12	0,04
Gross Profit Margin	5,48 %	5,62 %	5,79 %	7,13 %