ABS INSTALLASJON AS

3280 TJODALYNG

Finances

Share Ownership

Return on Equity

−123,08 %

Current Ratio

1,62

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 075 000	832 000	756 000	1 003 000
Net Income	−64 000	43 000	35 000	39 000
Total Assets	136 000	303 000	154 000	213 000
Total Equity	52 000	116 000	73 000	38 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 075 000	832 000	756 000	1 003 000
Expenditure	1 139 000	776 000	719 000	964 000
Operating Profit	−64 000	55 000	38 000	39 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−64 000	55 000	37 000	39 000
Tax	0	12 000	3 000	0
Net Income	−64 000	43 000	35 000	39 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	136 000	303 000	154 000	213 000
Total Assets	136 000	303 000	154 000	213 000
Total Retained Equity	22 000	86 000	43 000	8 000
Total Equity	52 000	116 000	73 000	38 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	84 000	187 000	81 000	175 000
Total Equity and Debt	136 000	303 000	154 000	213 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 075 000	832 000	756 000	1 003 000
Other Income	0	0	0	0
Revenue	1 075 000	832 000	756 000	1 003 000
Cost of Goods Sold	253 000	76 000	132 000	113 000
Salary Costs	774 000	597 000	482 000	777 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 139 000	776 000	719 000	964 000
Operating Profit	−64 000	55 000	38 000	39 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−64 000	43 000	35 000	39 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	10 000	10 000	10 000	10 000
Total Investments	0	0	0	0
Cash, Bank	112 000	242 000	132 000	169 000
Total Current Assets	136 000	303 000	154 000	213 000
Total Assets	136 000	303 000	154 000	213 000
Total Equity	52 000	116 000	73 000	38 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	1 000	0	0
Unpaid Taxes	26 000	107 000	0	100 000
Dividends	0	0	0	0
Other Current Debt	58 000	67 000	78 000	76 000
Total Current Debt	84 000	187 000	81 000	175 000
Total Equity and Debt	136 000	303 000	154 000	213 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−123,08 %	37,07 %	47,95 %	102,63 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−5,95 %	6,61 %	5,03 %	3,89 %
Current Ratio	1,62	1,62	1,9	1,22
Quick Ratio	1,84	1,71	2,17	1,29
Equity Ratio	0,38	0,38	0,47	0,18
Gross Profit Margin	76,47 %	90,87 %	82,54 %	88,73 %