ENTRA OPF UTVIKLING AS

0185 OSLO

Finances

Return on Equity

0,24 %

Current Ratio

16 999,16

Debt-to-Equity Ratio

220,4

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	22 000	45 000	58 000	79 000
Total Assets	2 025 602 000	2 024 990 000	2 036 010 000	2 064 762 000
Total Equity	9 149 000	9 127 000	9 082 000	9 024 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	681 000	661 000	657 000	625 000
Operating Profit	−681 000	−661 000	−657 000	−625 000
Financial Income	9 970 000	7 422 000	8 891 000	11 443 000
Financial Costs	9 261 000	6 703 000	8 160 000	10 717 000
Financial Balance	709 000	719 000	731 000	726 000
Earnings Before Tax	28 000	58 000	74 000	101 000
Tax	6 000	13 000	16 000	22 000
Net Income	22 000	45 000	58 000	79 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 702 618 000	1 702 618 000	1 702 618 000	1 702 618 000
Total Current Assets	322 984 000	322 373 000	333 392 000	362 145 000
Total Assets	2 025 602 000	2 024 990 000	2 036 010 000	2 064 762 000
Total Retained Equity	1 349 000	1 327 000	1 282 000	1 224 000
Total Equity	9 149 000	9 127 000	9 082 000	9 024 000
Total Long-Term Debt	2 016 434 000	2 015 844 000	2 026 911 000	2 055 716 000
Total Current Debt	19 000	19 000	16 000	22 000
Total Equity and Debt	2 025 602 000	2 024 990 000	2 036 010 000	2 064 762 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	681 000	661 000	657 000	625 000
Operating Profit	−681 000	−661 000	−657 000	−625 000
Financial Income	9 970 000	7 422 000	8 891 000	11 443 000
Financial Costs	9 261 000	6 703 000	8 160 000	10 717 000
Financial Balance	709 000	719 000	731 000	726 000
Dividends	0	0	0	0
Net Income	22 000	45 000	58 000	79 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 702 618 000	1 702 618 000	1 702 618 000	1 702 618 000
Total Fixed Assets	1 702 618 000	1 702 618 000	1 702 618 000	1 702 618 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	22 961 000	15 093 000	17 224 000	34 387 000
Total Current Assets	322 984 000	322 373 000	333 392 000	362 145 000
Total Assets	2 025 602 000	2 024 990 000	2 036 010 000	2 064 762 000
Total Equity	9 149 000	9 127 000	9 082 000	9 024 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 016 434 000	2 015 844 000	2 026 911 000	2 055 716 000
Creditors	13 000	6 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	19 000	19 000	16 000	22 000
Total Equity and Debt	2 025 602 000	2 024 990 000	2 036 010 000	2 064 762 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,24 %	0,49 %	0,64 %	0,88 %
Debt-to-Equity Ratio	220,4	220,87	223,18	227,81
Operating Profit Margin	-	-	-	-
Current Ratio	16 999,16	16 967	20 837	16 461,14
Quick Ratio	16 999,16	16 967	20 837	16 461,14
Equity Ratio	0	0	0	0
Gross Profit Margin	-	-	-	-