RAUMA TWEED EIENDOM AS

7374 RØROS

Finances

Share Ownership

Return on Equity

14,51 %

Current Ratio

0,37

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 440 000	1 440 000	1 440 000	1 440 000
Net Income	736 000	659 000	203 000	531 000
Total Assets	5 900 000	6 044 000	6 170 000	6 482 000
Total Equity	5 073 000	4 337 000	3 678 000	3 474 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 440 000	1 440 000	1 440 000	1 440 000
Expenditure	462 000	520 000	1 083 000	640 000
Operating Profit	978 000	920 000	357 000	800 000
Financial Income	0	0	0	0
Financial Costs	35 000	74 000	94 000	119 000
Financial Balance	−35 000	−74 000	−94 000	−119 000
Earnings Before Tax	943 000	845 000	263 000	681 000
Tax	208 000	186 000	59 000	150 000
Net Income	736 000	659 000	203 000	531 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 598 000	5 874 000	6 153 000	6 436 000
Total Current Assets	302 000	170 000	16 000	46 000
Total Assets	5 900 000	6 044 000	6 170 000	6 482 000
Total Retained Equity	4 531 000	3 795 000	3 136 000	2 932 000
Total Equity	5 073 000	4 337 000	3 678 000	3 474 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	827 000	1 707 000	2 492 000	3 008 000
Total Equity and Debt	5 900 000	6 044 000	6 170 000	6 482 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 440 000	1 440 000	1 440 000	1 440 000
Revenue	1 440 000	1 440 000	1 440 000	1 440 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	281 000	281 000	281 000	282 000
Impairment	0	0	0	0
Expenditure	462 000	520 000	1 083 000	640 000
Operating Profit	978 000	920 000	357 000	800 000
Financial Income	0	0	0	0
Financial Costs	35 000	74 000	94 000	119 000
Financial Balance	−35 000	−74 000	−94 000	−119 000
Dividends	0	0	0	0
Net Income	736 000	659 000	203 000	531 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	272 000	267 000	264 000	265 000
Real Eastate	5 326 000	5 608 000	5 889 000	6 171 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 326 000	5 608 000	5 889 000	6 171 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 598 000	5 874 000	6 153 000	6 436 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	258 000	148 000	16 000	46 000
Total Current Assets	302 000	170 000	16 000	46 000
Total Assets	5 900 000	6 044 000	6 170 000	6 482 000
Total Equity	5 073 000	4 337 000	3 678 000	3 474 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	60 000	43 000	0
Unpaid Taxes	60 000	59 000	60 000	60 000
Dividends	0	0	0	0
Other Current Debt	554 000	1 400 000	2 330 000	2 802 000
Total Current Debt	827 000	1 707 000	2 492 000	3 008 000
Total Equity and Debt	5 900 000	6 044 000	6 170 000	6 482 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,51 %	15,19 %	5,52 %	15,28 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	67,92 %	63,89 %	24,79 %	55,56 %
Current Ratio	0,37	0,1	0,01	0,02
Quick Ratio	0,37	0,1	0,01	0,02
Equity Ratio	0,86	0,72	0,6	0,54
Gross Profit Margin	100 %	100 %	100 %	100 %