HANSSEN HANDVERKERSERVICE AS

9300 FINNSNES

Finances

Share Ownership

Return on Equity

−52,94 %

Current Ratio

0,53

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 020 000	1 059 000	1 004 000	911 000
Net Income	36 000	−10 000	−52 000	−154 000
Total Assets	420 000	311 000	265 000	240 000
Total Equity	−68 000	−104 000	−94 000	−43 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 020 000	1 059 000	1 004 000	911 000
Expenditure	983 000	1 069 000	1 053 000	1 065 000
Operating Profit	36 000	−10 000	−50 000	−154 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	2 000
Financial Balance	0	0	−1 000	−2 000
Earnings Before Tax	36 000	−10 000	−52 000	−156 000
Tax	0	0	0	−2 000
Net Income	36 000	−10 000	−52 000	−154 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	162 000	104 000	78 000	110 000
Total Current Assets	258 000	206 000	187 000	129 000
Total Assets	420 000	311 000	265 000	240 000
Total Retained Equity	−98 000	−134 000	−124 000	−73 000
Total Equity	−68 000	−104 000	−94 000	−43 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	488 000	415 000	359 000	282 000
Total Equity and Debt	420 000	311 000	265 000	240 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	983 000	1 059 000	1 004 000	911 000
Other Income	36 000	0	0	0
Revenue	1 020 000	1 059 000	1 004 000	911 000
Cost of Goods Sold	44 000	104 000	81 000	183 000
Salary Costs	674 000	720 000	717 000	640 000
Depreciation	30 000	40 000	32 000	32 000
Impairment	0	0	0	0
Expenditure	983 000	1 069 000	1 053 000	1 065 000
Operating Profit	36 000	−10 000	−50 000	−154 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	2 000
Financial Balance	0	0	−1 000	−2 000
Dividends	0	0	0	0
Net Income	36 000	−10 000	−52 000	−154 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	162 000	104 000	78 000	110 000
Total Tangible Assets	162 000	104 000	78 000	110 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	162 000	104 000	78 000	110 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	196 000	110 000	153 000	122 000
Total Current Assets	258 000	206 000	187 000	129 000
Total Assets	420 000	311 000	265 000	240 000
Total Equity	−68 000	−104 000	−94 000	−43 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	7 000	14 000	17 000	−20 000
Unpaid Taxes	117 000	82 000	93 000	105 000
Dividends	0	0	0	0
Other Current Debt	365 000	319 000	249 000	198 000
Total Current Debt	488 000	415 000	359 000	282 000
Total Equity and Debt	420 000	311 000	265 000	240 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−52,94 %	9,62 %	55,32 %	358,14 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	3,53 %	−0,94 %	−4,98 %	−16,9 %
Current Ratio	0,53	0,5	0,52	0,46
Quick Ratio	0,53	0,5	0,52	0,46
Equity Ratio	−0,16	−0,33	−0,35	−0,18
Gross Profit Margin	95,69 %	90,18 %	91,93 %	79,91 %