FJORD MOTORPARK EIENDOM AS

4262 AVALDSNES

Finances

Share Ownership

Return on Equity

−2,12 %

Current Ratio

Debt-to-Equity Ratio

0,53

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	1 000
Net Income	−73 000	−70 000	−71 000	−139 000
Total Assets	5 301 000	5 304 000	5 303 000	5 315 000
Total Equity	3 444 000	3 516 000	3 586 000	3 656 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	1 000
Expenditure	7 000	9 000	13 000	73 000
Operating Profit	−7 000	−9 000	−13 000	−72 000
Financial Income	0	0	0	0
Financial Costs	66 000	61 000	58 000	67 000
Financial Balance	−66 000	−61 000	−58 000	−67 000
Earnings Before Tax	−73 000	−70 000	−71 000	−139 000
Tax	0	0	0	0
Net Income	−73 000	−70 000	−71 000	−139 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 301 000	5 301 000	5 301 000	5 301 000
Total Current Assets	0	3 000	3 000	14 000
Total Assets	5 301 000	5 304 000	5 303 000	5 315 000
Total Retained Equity	2 454 000	2 526 000	2 596 000	2 666 000
Total Equity	3 444 000	3 516 000	3 586 000	3 656 000
Total Long-Term Debt	1 820 000	1 763 000	1 721 000	1 657 000
Total Current Debt	37 000	24 000	−3 000	2 000
Total Equity and Debt	5 301 000	5 304 000	5 303 000	5 315 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	1 000
Other Income	0	0	0	0
Revenue	0	0	0	1 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	7 000	9 000	13 000	73 000
Operating Profit	−7 000	−9 000	−13 000	−72 000
Financial Income	0	0	0	0
Financial Costs	66 000	61 000	58 000	67 000
Financial Balance	−66 000	−61 000	−58 000	−67 000
Dividends	0	0	0	0
Net Income	−73 000	−70 000	−71 000	−139 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 301 000	5 301 000	5 301 000	5 301 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 301 000	5 301 000	5 301 000	5 301 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 301 000	5 301 000	5 301 000	5 301 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	3 000	3 000	3 000
Total Current Assets	0	3 000	3 000	14 000
Total Assets	5 301 000	5 304 000	5 303 000	5 315 000
Total Equity	3 444 000	3 516 000	3 586 000	3 656 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 820 000	1 763 000	1 721 000	1 657 000
Creditors	8 000	2 000	−5 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	28 000	22 000	2 000	2 000
Total Current Debt	37 000	24 000	−3 000	2 000
Total Equity and Debt	5 301 000	5 304 000	5 303 000	5 315 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,12 %	−1,99 %	−1,98 %	−3,8 %
Debt-to-Equity Ratio	0,53	0,5	0,48	0,45
Operating Profit Margin	-	-	-	−7 200 %
Current Ratio	0	0,13	−1	7
Quick Ratio	0	0,13	−1	7
Equity Ratio	0,65	0,66	0,68	0,69
Gross Profit Margin	-	-	-	100 %