WELL ARCHITECT AS

4043 HAFRSFJORD

Finances

Return on Equity

32,78 %

Current Ratio

15,8

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	77 000	0	0	0
Net Income	2 974 000	5 019 000	1 202 000	−325 000
Total Assets	9 429 000	7 448 000	2 463 000	1 461 000
Total Equity	9 073 000	7 099 000	2 079 000	877 000

Income (NOK)	2022	2021	2020	2019
Revenue	77 000	0	0	0
Expenditure	95 000	−19 000	22 000	68 000
Operating Profit	−19 000	19 000	−21 000	−68 000
Financial Income	3 000 000	5 000 000	1 223 000	0
Financial Costs	0	0	0	0
Financial Balance	3 000 000	5 000 000	1 223 000	0
Earnings Before Tax	2 981 000	5 019 000	1 202 000	−68 000
Tax	7 000	0	0	257 000
Net Income	2 974 000	5 019 000	1 202 000	−325 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 898 000	3 798 000	1 458 000	1 458 000
Total Current Assets	5 531 000	3 650 000	1 005 000	3 000
Total Assets	9 429 000	7 448 000	2 463 000	1 461 000
Total Retained Equity	9 043 000	7 069 000	2 049 000	847 000
Total Equity	9 073 000	7 099 000	2 079 000	877 000
Total Long-Term Debt	7 000	0	0	0
Total Current Debt	350 000	350 000	384 000	584 000
Total Equity and Debt	9 429 000	7 448 000	2 463 000	1 461 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	77 000	0	0	0
Revenue	77 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	−30 000	1 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	95 000	−19 000	22 000	68 000
Operating Profit	−19 000	19 000	−21 000	−68 000
Financial Income	3 000 000	5 000 000	1 223 000	0
Financial Costs	0	0	0	0
Financial Balance	3 000 000	5 000 000	1 223 000	0
Dividends	0	0	0	0
Net Income	2 974 000	5 019 000	1 202 000	−325 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 150 000	2 150 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 150 000	2 150 000	0	0
Total Fiancial Fixed Assets	1 748 000	1 648 000	1 458 000	1 458 000
Total Fixed Assets	3 898 000	3 798 000	1 458 000	1 458 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 764 000	2 882 000	737 000	1 000
Total Current Assets	5 531 000	3 650 000	1 005 000	3 000
Total Assets	9 429 000	7 448 000	2 463 000	1 461 000
Total Equity	9 073 000	7 099 000	2 079 000	877 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 000	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	8 000	8 000
Dividends	0	0	0	0
Other Current Debt	350 000	350 000	376 000	576 000
Total Current Debt	350 000	350 000	384 000	584 000
Total Equity and Debt	9 429 000	7 448 000	2 463 000	1 461 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,78 %	70,7 %	57,82 %	−37,06 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−24,68 %	-	-	-
Current Ratio	15,8	10,43	2,62	0,01
Quick Ratio	15,8	10,43	2,62	0,01
Equity Ratio	0,96	0,95	0,84	0,6
Gross Profit Margin	100 %	-	-	-