LEINSLIE AS

7036 TRONDHEIM

Finances

Return on Equity

12,02 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,61

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	164 000	195 000	44 000	12 000
Total Assets	2 193 000	2 237 000	2 547 000	2 502 000
Total Equity	1 364 000	1 200 000	1 005 000	960 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	13 000	13 000	12 000	8 000
Operating Profit	−13 000	−13 000	−12 000	−8 000
Financial Income	177 000	216 000	61 000	30 000
Financial Costs	0	0	1 000	7 000
Financial Balance	177 000	216 000	60 000	23 000
Earnings Before Tax	164 000	203 000	48 000	16 000
Tax	−1 000	8 000	3 000	4 000
Net Income	164 000	195 000	44 000	12 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 045 000	2 044 000	2 418 000	2 418 000
Total Current Assets	148 000	192 000	130 000	84 000
Total Assets	2 193 000	2 237 000	2 547 000	2 502 000
Total Retained Equity	1 334 000	1 170 000	975 000	930 000
Total Equity	1 364 000	1 200 000	1 005 000	960 000
Total Long-Term Debt	829 000	1 029 000	1 539 000	1 539 000
Total Current Debt	0	8 000	3 000	3 000
Total Equity and Debt	2 193 000	2 237 000	2 547 000	2 502 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	13 000	13 000	12 000	8 000
Operating Profit	−13 000	−13 000	−12 000	−8 000
Financial Income	177 000	216 000	61 000	30 000
Financial Costs	0	0	1 000	7 000
Financial Balance	177 000	216 000	60 000	23 000
Dividends	0	0	0	0
Net Income	164 000	195 000	44 000	12 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 044 000	2 044 000	2 418 000	2 418 000
Total Fixed Assets	2 045 000	2 044 000	2 418 000	2 418 000
Stock	0	0	0	0
Total Investments	118 000	168 000	54 000	60 000
Cash, Bank	30 000	25 000	76 000	23 000
Total Current Assets	148 000	192 000	130 000	84 000
Total Assets	2 193 000	2 237 000	2 547 000	2 502 000
Total Equity	1 364 000	1 200 000	1 005 000	960 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	829 000	1 029 000	1 539 000	1 539 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	8 000	3 000	3 000
Total Equity and Debt	2 193 000	2 237 000	2 547 000	2 502 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,02 %	16,25 %	4,38 %	1,25 %
Debt-to-Equity Ratio	0,61	0,86	1,53	1,6
Operating Profit Margin	-	-	-	-
Current Ratio	-	24	43,33	28
Quick Ratio	-	24	43,33	28
Equity Ratio	0,62	0,54	0,39	0,38
Gross Profit Margin	-	-	-	-