MULTI MARKETS AS

4306 SANDNES

Finances

Return on Equity

−146,44 %

Current Ratio

2,17

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 090 000	5 625 000	9 534 000	11 201 000
Net Income	−1 233 000	236 000	647 000	37 000
Total Assets	1 552 000	2 620 000	5 357 000	4 625 000
Total Equity	842 000	2 075 000	3 778 000	3 131 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 090 000	5 625 000	9 534 000	11 201 000
Expenditure	5 350 000	5 403 000	8 911 000	11 233 000
Operating Profit	−1 260 000	221 000	622 000	−31 000
Financial Income	27 000	16 000	26 000	68 000
Financial Costs	0	1 000	1 000	1 000
Financial Balance	27 000	15 000	25 000	67 000
Earnings Before Tax	−1 233 000	236 000	647 000	37 000
Tax	0	0	0	0
Net Income	−1 233 000	236 000	647 000	37 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 000	10 000	0	53 000
Total Current Assets	1 544 000	2 611 000	5 357 000	4 572 000
Total Assets	1 552 000	2 620 000	5 357 000	4 625 000
Total Retained Equity	0	236 000	773 000	127 000
Total Equity	842 000	2 075 000	3 778 000	3 131 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	710 000	546 000	1 579 000	1 494 000
Total Equity and Debt	1 552 000	2 620 000	5 357 000	4 625 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 090 000	5 625 000	9 534 000	0
Other Income	0	0	0	11 201 000
Revenue	4 090 000	5 625 000	9 534 000	11 201 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 346 000	2 917 000	3 972 000	7 441 000
Depreciation	2 000	2 000	10 000	28 000
Impairment	0	0	0	0
Expenditure	5 350 000	5 403 000	8 911 000	11 233 000
Operating Profit	−1 260 000	221 000	622 000	−31 000
Financial Income	27 000	16 000	26 000	68 000
Financial Costs	0	1 000	1 000	1 000
Financial Balance	27 000	15 000	25 000	67 000
Dividends	0	1 940 000	0	0
Net Income	−1 233 000	236 000	647 000	37 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	7 000	10 000	0	10 000
Total Tangible Assets	7 000	10 000	0	10 000
Total Fiancial Fixed Assets	0	0	0	43 000
Total Fixed Assets	7 000	10 000	0	53 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 255 000	2 091 000	5 148 000	3 895 000
Total Current Assets	1 544 000	2 611 000	5 357 000	4 572 000
Total Assets	1 552 000	2 620 000	5 357 000	4 625 000
Total Equity	842 000	2 075 000	3 778 000	3 131 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	295 000	62 000	327 000	249 000
Unpaid Taxes	144 000	169 000	253 000	549 000
Dividends	0	1 940 000	0	0
Other Current Debt	271 000	315 000	999 000	696 000
Total Current Debt	710 000	546 000	1 579 000	1 494 000
Total Equity and Debt	1 552 000	2 620 000	5 357 000	4 625 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−146,44 %	11,37 %	17,13 %	1,18 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−30,81 %	3,93 %	6,52 %	−0,28 %
Current Ratio	2,17	4,78	3,39	3,06
Quick Ratio	2,17	4,78	3,39	3,06
Equity Ratio	0,54	0,79	0,71	0,68
Gross Profit Margin	100 %	100 %	100 %	100 %