ADVOKATFIRMAET GUTTORM JAKOBSEN AS

1177 OSLO

Finances

Share Ownership

Return on Equity

93,87 %

Current Ratio

1,72

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 779 000	6 826 000	6 527 000	4 905 000
Net Income	1 992 000	2 346 000	2 301 000	1 469 000
Total Assets	5 084 000	4 116 000	5 706 000	4 708 000
Total Equity	2 122 000	1 630 000	2 584 000	1 983 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 779 000	6 826 000	6 527 000	4 905 000
Expenditure	4 214 000	3 968 000	3 587 000	3 040 000
Operating Profit	2 565 000	2 859 000	2 941 000	1 865 000
Financial Income	7 000	116 000	10 000	19 000
Financial Costs	15 000	0	0	0
Financial Balance	−8 000	116 000	10 000	19 000
Earnings Before Tax	2 558 000	2 975 000	2 950 000	1 884 000
Tax	566 000	630 000	650 000	415 000
Net Income	1 992 000	2 346 000	2 301 000	1 469 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	5 084 000	4 116 000	5 706 000	4 708 000
Total Assets	5 084 000	4 116 000	5 706 000	4 708 000
Total Retained Equity	2 092 000	1 600 000	2 554 000	1 953 000
Total Equity	2 122 000	1 630 000	2 584 000	1 983 000
Total Long-Term Debt	0	0	0	1 000
Total Current Debt	2 963 000	2 486 000	3 122 000	2 724 000
Total Equity and Debt	5 084 000	4 116 000	5 706 000	4 708 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 780 000	6 839 000	6 492 000	4 905 000
Other Income	−1 000	−12 000	35 000	0
Revenue	6 779 000	6 826 000	6 527 000	4 905 000
Cost of Goods Sold	0	0	0	0
Salary Costs	3 485 000	3 408 000	2 939 000	2 477 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 214 000	3 968 000	3 587 000	3 040 000
Operating Profit	2 565 000	2 859 000	2 941 000	1 865 000
Financial Income	7 000	116 000	10 000	19 000
Financial Costs	15 000	0	0	0
Financial Balance	−8 000	116 000	10 000	19 000
Dividends	1 500 000	1 000 000	1 700 000	1 700 000
Net Income	1 992 000	2 346 000	2 301 000	1 469 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	485 000	0	600 000	0
Cash, Bank	3 819 000	3 196 000	4 645 000	4 063 000
Total Current Assets	5 084 000	4 116 000	5 706 000	4 708 000
Total Assets	5 084 000	4 116 000	5 706 000	4 708 000
Total Equity	2 122 000	1 630 000	2 584 000	1 983 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	1 000
Creditors	14 000	10 000	53 000	14 000
Unpaid Taxes	522 000	492 000	454 000	401 000
Dividends	1 500 000	1 000 000	1 700 000	1 700 000
Other Current Debt	361 000	354 000	1 965 000	1 895 000
Total Current Debt	2 963 000	2 486 000	3 122 000	2 724 000
Total Equity and Debt	5 084 000	4 116 000	5 706 000	4 708 000

Financial indicators	2022	2021	2020	2019
Return on Equity	93,87 %	143,93 %	89,05 %	74,08 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	37,84 %	41,88 %	45,06 %	38,02 %
Current Ratio	1,72	1,66	1,83	1,73
Quick Ratio	1,72	1,66	1,83	1,73
Equity Ratio	0,42	0,4	0,45	0,42
Gross Profit Margin	100 %	100 %	100 %	100 %