FB INVEST SANDNESSJØEN AS

8803 SANDNESSJØEN

Finances

Share Ownership

Return on Equity

9,33 %

Current Ratio

13,29

Debt-to-Equity Ratio

7,19

Key figures (NOK)	2022	2021	2020	2019
Revenue	228 000	211 000	182 000	190 000
Net Income	14 000	−19 000	15 000	14 000
Total Assets	1 236 000	1 314 000	1 370 000	1 381 000
Total Equity	150 000	136 000	154 000	140 000

Income (NOK)	2022	2021	2020	2019
Revenue	228 000	211 000	182 000	190 000
Expenditure	170 000	149 000	105 000	143 000
Operating Profit	58 000	62 000	77 000	47 000
Financial Income	0	0	0	0
Financial Costs	66 000	58 000	62 000	60 000
Financial Balance	−66 000	−58 000	−62 000	−60 000
Earnings Before Tax	−8 000	4 000	15 000	−13 000
Tax	−22 000	22 000	0	−27 000
Net Income	14 000	−19 000	15 000	14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 143 000	1 287 000	1 356 000	1 344 000
Total Current Assets	93 000	27 000	14 000	37 000
Total Assets	1 236 000	1 314 000	1 370 000	1 381 000
Total Retained Equity	43 000	29 000	48 000	33 000
Total Equity	150 000	136 000	154 000	140 000
Total Long-Term Debt	1 079 000	1 183 000	1 226 000	1 256 000
Total Current Debt	7 000	−5 000	−10 000	−14 000
Total Equity and Debt	1 236 000	1 314 000	1 370 000	1 381 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	228 000	211 000	182 000	190 000
Revenue	228 000	211 000	182 000	190 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	48 000	50 000	52 000	54 000
Impairment	0	0	0	0
Expenditure	170 000	149 000	105 000	143 000
Operating Profit	58 000	62 000	77 000	47 000
Financial Income	0	0	0	0
Financial Costs	66 000	58 000	62 000	60 000
Financial Balance	−66 000	−58 000	−62 000	−60 000
Dividends	0	0	0	0
Net Income	14 000	−19 000	15 000	14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 143 000	1 191 000	1 241 000	1 292 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 143 000	1 191 000	1 241 000	1 292 000
Total Fiancial Fixed Assets	0	96 000	116 000	52 000
Total Fixed Assets	1 143 000	1 287 000	1 356 000	1 344 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	93 000	27 000	14 000	37 000
Total Current Assets	93 000	27 000	14 000	37 000
Total Assets	1 236 000	1 314 000	1 370 000	1 381 000
Total Equity	150 000	136 000	154 000	140 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 079 000	1 183 000	1 226 000	1 256 000
Creditors	5 000	−14 000	−10 000	−17 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	8 000	0	3 000
Total Current Debt	7 000	−5 000	−10 000	−14 000
Total Equity and Debt	1 236 000	1 314 000	1 370 000	1 381 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,33 %	−13,97 %	9,74 %	10 %
Debt-to-Equity Ratio	7,19	8,7	7,96	8,97
Operating Profit Margin	25,44 %	29,38 %	42,31 %	24,74 %
Current Ratio	13,29	−5,4	−1,4	−2,64
Quick Ratio	13,29	−5,4	−1,4	−2,64
Equity Ratio	0,12	0,1	0,11	0,1
Gross Profit Margin	100 %	100 %	100 %	100 %