VAMEC HOLDING AS

7125 VANVIKAN

Finances

Return on Equity

18,72 %

Current Ratio

6,58

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 463 000	316 000	216 000	243 000
Total Assets	8 068 000	6 854 000	6 843 000	6 824 000
Total Equity	7 816 000	6 603 000	6 537 000	6 572 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	38 000	34 000	31 000	27 000
Operating Profit	−38 000	−34 000	−31 000	−27 000
Financial Income	1 500 000	350 000	300 000	270 000
Financial Costs	0	0	0	0
Financial Balance	1 500 000	350 000	300 000	270 000
Earnings Before Tax	1 463 000	316 000	269 000	243 000
Tax	0	0	53 000	0
Net Income	1 463 000	316 000	216 000	243 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 410 000	6 410 000	6 410 000	6 410 000
Total Current Assets	1 658 000	444 000	433 000	414 000
Total Assets	8 068 000	6 854 000	6 843 000	6 824 000
Total Retained Equity	7 303 000	6 090 000	6 024 000	6 058 000
Total Equity	7 816 000	6 603 000	6 537 000	6 572 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	252 000	251 000	305 000	252 000
Total Equity and Debt	8 068 000	6 854 000	6 843 000	6 824 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	38 000	34 000	31 000	27 000
Operating Profit	−38 000	−34 000	−31 000	−27 000
Financial Income	1 500 000	350 000	300 000	270 000
Financial Costs	0	0	0	0
Financial Balance	1 500 000	350 000	300 000	270 000
Dividends	250 000	250 000	250 000	250 000
Net Income	1 463 000	316 000	216 000	243 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	6 410 000	6 410 000	6 410 000	6 410 000
Total Fixed Assets	6 410 000	6 410 000	6 410 000	6 410 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	87 000	30 000	76 000	93 000
Total Current Assets	1 658 000	444 000	433 000	414 000
Total Assets	8 068 000	6 854 000	6 843 000	6 824 000
Total Equity	7 816 000	6 603 000	6 537 000	6 572 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	1 000	2 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	250 000	250 000	250 000	250 000
Other Current Debt	0	0	0	0
Total Current Debt	252 000	251 000	305 000	252 000
Total Equity and Debt	8 068 000	6 854 000	6 843 000	6 824 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,72 %	4,79 %	3,3 %	3,7 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	6,58	1,77	1,42	1,64
Quick Ratio	6,58	1,77	1,42	1,64
Equity Ratio	0,97	0,96	0,96	0,96
Gross Profit Margin	-	-	-	-