ENTRA OPF UTVIKLING HOLDING AS

0185 OSLO

Finances

Return on Equity

0,15 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 511 000	7 724 000	1 888 000	1 708 000
Total Assets	1 818 460 000	1 823 510 000	1 900 650 000	1 969 653 000
Total Equity	1 683 959 000	1 681 448 000	1 673 724 000	1 671 837 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	246 000	237 000	231 000	255 000
Operating Profit	−246 000	−237 000	−231 000	−255 000
Financial Income	7 504 000	14 343 000	10 329 000	12 237 000
Financial Costs	4 038 000	4 204 000	7 677 000	9 792 000
Financial Balance	3 466 000	10 139 000	2 652 000	2 445 000
Earnings Before Tax	3 219 000	9 902 000	2 420 000	2 190 000
Tax	708 000	2 179 000	532 000	482 000
Net Income	2 511 000	7 724 000	1 888 000	1 708 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 810 956 000	1 811 664 000	1 894 971 000	1 969 653 000
Total Current Assets	7 504 000	11 846 000	5 679 000	0
Total Assets	1 818 460 000	1 823 510 000	1 900 650 000	1 969 653 000
Total Retained Equity	−18 658 000	−21 169 000	−28 893 000	−30 781 000
Total Equity	1 683 959 000	1 681 448 000	1 673 724 000	1 671 837 000
Total Long-Term Debt	134 501 000	142 056 000	226 926 000	297 810 000
Total Current Debt	0	6 000	0	6 000
Total Equity and Debt	1 818 460 000	1 823 510 000	1 900 650 000	1 969 653 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	246 000	237 000	231 000	255 000
Operating Profit	−246 000	−237 000	−231 000	−255 000
Financial Income	7 504 000	14 343 000	10 329 000	12 237 000
Financial Costs	4 038 000	4 204 000	7 677 000	9 792 000
Financial Balance	3 466 000	10 139 000	2 652 000	2 445 000
Dividends	0	0	0	0
Net Income	2 511 000	7 724 000	1 888 000	1 708 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	12 854 000	13 562 000	15 741 000	16 273 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 798 102 000	1 798 102 000	1 879 231 000	1 953 380 000
Total Fixed Assets	1 810 956 000	1 811 664 000	1 894 971 000	1 969 653 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	7 504 000	11 846 000	5 679 000	0
Total Assets	1 818 460 000	1 823 510 000	1 900 650 000	1 969 653 000
Total Equity	1 683 959 000	1 681 448 000	1 673 724 000	1 671 837 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	134 501 000	142 056 000	226 926 000	297 810 000
Creditors	0	6 000	0	6 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	6 000	0	6 000
Total Equity and Debt	1 818 460 000	1 823 510 000	1 900 650 000	1 969 653 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,15 %	0,46 %	0,11 %	0,1 %
Debt-to-Equity Ratio	0,08	0,08	0,14	0,18
Operating Profit Margin	-	-	-	-
Current Ratio	-	1 974,33	-	0
Quick Ratio	-	1 974,33	-	0
Equity Ratio	0,93	0,92	0,88	0,85
Gross Profit Margin	-	-	-	-