FASADE BYGG INVEST AS

4544 FOSSDAL

Finances

Share Ownership

Return on Equity

58,16 %

Current Ratio

6,13

Debt-to-Equity Ratio

0,91

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 420 000	0	0	0
Net Income	827 000	−20 000	−13 000	−14 000
Total Assets	3 238 000	754 000	749 000	749 000
Total Equity	1 422 000	596 000	616 000	629 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 420 000	0	0	0
Expenditure	5 303 000	20 000	13 000	14 000
Operating Profit	1 117 000	−20 000	−13 000	−14 000
Financial Income	1 000	0	0	0
Financial Costs	88 000	0	0	0
Financial Balance	−87 000	0	0	0
Earnings Before Tax	1 030 000	−20 000	−13 000	−14 000
Tax	203 000	0	0	0
Net Income	827 000	−20 000	−13 000	−14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	749 000	749 000	749 000
Total Current Assets	3 238 000	5 000	0	0
Total Assets	3 238 000	754 000	749 000	749 000
Total Retained Equity	725 000	−101 000	−81 000	−68 000
Total Equity	1 422 000	596 000	616 000	629 000
Total Long-Term Debt	1 289 000	0	0	0
Total Current Debt	528 000	158 000	133 000	120 000
Total Equity and Debt	3 238 000	754 000	749 000	749 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 420 000	0	0	0
Other Income	0	0	0	0
Revenue	6 420 000	0	0	0
Cost of Goods Sold	5 148 000	7 000	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 303 000	20 000	13 000	14 000
Operating Profit	1 117 000	−20 000	−13 000	−14 000
Financial Income	1 000	0	0	0
Financial Costs	88 000	0	0	0
Financial Balance	−87 000	0	0	0
Dividends	0	0	0	0
Net Income	827 000	−20 000	−13 000	−14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	749 000	749 000	749 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	749 000	749 000	749 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	749 000	749 000	749 000
Stock	1 263 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 976 000	5 000	0	0
Total Current Assets	3 238 000	5 000	0	0
Total Assets	3 238 000	754 000	749 000	749 000
Total Equity	1 422 000	596 000	616 000	629 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 289 000	0	0	0
Creditors	159 000	8 000	1 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	166 000	151 000	132 000	120 000
Total Current Debt	528 000	158 000	133 000	120 000
Total Equity and Debt	3 238 000	754 000	749 000	749 000

Financial indicators	2022	2021	2020	2019
Return on Equity	58,16 %	−3,36 %	−2,11 %	−2,23 %
Debt-to-Equity Ratio	0,91	0	0	0
Operating Profit Margin	17,4 %	-	-	-
Current Ratio	6,13	0,03	0	0
Quick Ratio	−4,41	0,03	0	0
Equity Ratio	0,44	0,79	0,82	0,84
Gross Profit Margin	19,81 %	-	-	-