TRONSHOLEN EIENDOM AS

4322 SANDNES

Finances

Share Ownership

Return on Equity

11,75 %

Current Ratio

17,88

Debt-to-Equity Ratio

13,76

Key figures (NOK)	2022	2021	2020	2019
Revenue	745 000	681 000	665 000	616 000
Net Income	76 000	−130 000	144 000	129 000
Total Assets	9 632 000	9 290 000	9 194 000	8 841 000
Total Equity	647 000	571 000	701 000	556 000

Income (NOK)	2022	2021	2020	2019
Revenue	745 000	681 000	665 000	616 000
Expenditure	389 000	596 000	275 000	252 000
Operating Profit	356 000	86 000	390 000	365 000
Financial Income	0	0	0	0
Financial Costs	259 000	252 000	205 000	200 000
Financial Balance	−259 000	−252 000	−205 000	−200 000
Earnings Before Tax	97 000	−166 000	185 000	165 000
Tax	21 000	−37 000	41 000	36 000
Net Income	76 000	−130 000	144 000	129 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 202 000	8 225 000	8 193 000	8 200 000
Total Current Assets	1 430 000	1 065 000	1 001 000	641 000
Total Assets	9 632 000	9 290 000	9 194 000	8 841 000
Total Retained Equity	219 000	143 000	273 000	129 000
Total Equity	647 000	571 000	701 000	556 000
Total Long-Term Debt	8 905 000	8 646 000	8 394 000	8 189 000
Total Current Debt	80 000	74 000	100 000	96 000
Total Equity and Debt	9 632 000	9 290 000	9 194 000	8 841 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	745 000	681 000	665 000	616 000
Other Income	0	0	0	0
Revenue	745 000	681 000	665 000	616 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	3 000	5 000	5 000	5 000
Impairment	0	0	0	0
Expenditure	389 000	596 000	275 000	252 000
Operating Profit	356 000	86 000	390 000	365 000
Financial Income	0	0	0	0
Financial Costs	259 000	252 000	205 000	200 000
Financial Balance	−259 000	−252 000	−205 000	−200 000
Dividends	0	0	0	0
Net Income	76 000	−130 000	144 000	129 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	17 000	39 000	2 000	4 000
Real Eastate	8 184 000	8 184 000	8 184 000	8 184 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	3 000	7 000	12 000
Total Tangible Assets	8 184 000	8 187 000	8 191 000	8 196 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 202 000	8 225 000	8 193 000	8 200 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 422 000	1 057 000	954 000	627 000
Total Current Assets	1 430 000	1 065 000	1 001 000	641 000
Total Assets	9 632 000	9 290 000	9 194 000	8 841 000
Total Equity	647 000	571 000	701 000	556 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 905 000	8 646 000	8 394 000	8 189 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	80 000	74 000	61 000	57 000
Total Current Debt	80 000	74 000	100 000	96 000
Total Equity and Debt	9 632 000	9 290 000	9 194 000	8 841 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,75 %	−22,77 %	20,54 %	23,2 %
Debt-to-Equity Ratio	13,76	15,14	11,97	14,73
Operating Profit Margin	47,79 %	12,63 %	58,65 %	59,25 %
Current Ratio	17,88	14,39	10,01	6,68
Quick Ratio	17,88	14,39	10,01	6,68
Equity Ratio	0,07	0,06	0,08	0,06
Gross Profit Margin	100 %	100 %	100 %	100 %