company

BERKNES AS

6105 VOLDA

Finances

Share Ownership

Return on Equity

13,26 %

Current Ratio

3,9

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 500 000	2 500 000	2 680 000	2 094 000
Net Income	745 000	818 000	810 000	490 000
Total Assets	6 899 000	7 187 000	6 312 000	5 246 000
Total Equity	5 620 000	5 475 000	5 657 000	4 846 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 500 000	2 500 000	2 680 000	2 094 000
Expenditure	1 546 000	1 451 000	1 642 000	1 467 000
Operating Profit	954 000	1 049 000	1 038 000	627 000
Financial Income	2 000	0	1 000	1 000
Financial Costs	1 000	0	0	0
Financial Balance	1 000	0	1 000	1 000
Earnings Before Tax	955 000	1 049 000	1 039 000	628 000
Tax	210 000	231 000	229 000	138 000
Net Income	745 000	818 000	810 000	490 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 304 000	3 946 000	4 209 000	2 759 000
Total Current Assets	3 596 000	3 241 000	2 103 000	2 486 000
Total Assets	6 899 000	7 187 000	6 312 000	5 246 000
Total Retained Equity	5 480 000	5 335 000	5 517 000	4 706 000
Total Equity	5 620 000	5 475 000	5 657 000	4 846 000
Total Long-Term Debt	357 000	395 000	406 000	217 000
Total Current Debt	923 000	1 317 000	250 000	182 000
Total Equity and Debt	6 899 000	7 187 000	6 312 000	5 246 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 446 000	2 446 000	3 060 000	2 040 000
Other Income	54 000	54 000	−380 000	54 000
Revenue	2 500 000	2 500 000	2 680 000	2 094 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	572 000	552 000	442 000	346 000
Impairment	0	0	0	0
Expenditure	1 546 000	1 451 000	1 642 000	1 467 000
Operating Profit	954 000	1 049 000	1 038 000	627 000
Financial Income	2 000	0	1 000	1 000
Financial Costs	1 000	0	0	0
Financial Balance	1 000	0	1 000	1 000
Dividends	600 000	0	0	0
Net Income	745 000	818 000	810 000	490 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	3 228 000	3 800 000	3 994 000	2 474 000
Total Tangible Assets	3 228 000	3 800 000	3 994 000	2 474 000
Total Fiancial Fixed Assets	76 000	146 000	216 000	286 000
Total Fixed Assets	3 304 000	3 946 000	4 209 000	2 759 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 482 000	3 142 000	2 041 000	1 350 000
Total Current Assets	3 596 000	3 241 000	2 103 000	2 486 000
Total Assets	6 899 000	7 187 000	6 312 000	5 246 000
Total Equity	5 620 000	5 475 000	5 657 000	4 846 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	357 000	395 000	406 000	217 000
Creditors	0	0	0	49 000
Unpaid Taxes	75 000	75 000	210 000	0
Dividends	600 000	0	0	0
Other Current Debt	0	1 000 000	0	0
Total Current Debt	923 000	1 317 000	250 000	182 000
Total Equity and Debt	6 899 000	7 187 000	6 312 000	5 246 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,26 %	14,94 %	14,32 %	10,11 %
Debt-to-Equity Ratio	0,06	0,07	0,07	0,04
Operating Profit Margin	38,16 %	41,96 %	38,73 %	29,94 %
Current Ratio	3,9	2,46	8,41	13,66
Quick Ratio	3,9	2,46	8,41	13,66
Equity Ratio	0,81	0,76	0,9	0,92
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English