ZINGA AS

0160 OSLO

Finances

Share Ownership

Return on Equity

59,56 %

Current Ratio

3,3

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 886 000	6 752 000	4 016 000	2 349 000
Net Income	916 000	1 792 000	679 000	−79 000
Total Assets	2 206 000	3 886 000	1 933 000	939 000
Total Equity	1 538 000	622 000	830 000	701 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 886 000	6 752 000	4 016 000	2 349 000
Expenditure	3 644 000	4 471 000	3 251 000	2 431 000
Operating Profit	1 242 000	2 282 000	765 000	−82 000
Financial Income	22 000	32 000	20 000	7 000
Financial Costs	69 000	16 000	14 000	4 000
Financial Balance	−47 000	16 000	6 000	3 000
Earnings Before Tax	1 195 000	2 298 000	771 000	−79 000
Tax	280 000	505 000	93 000	0
Net Income	916 000	1 792 000	679 000	−79 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 206 000	3 886 000	1 933 000	939 000
Total Assets	2 206 000	3 886 000	1 933 000	939 000
Total Retained Equity	1 438 000	522 000	730 000	601 000
Total Equity	1 538 000	622 000	830 000	701 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	668 000	3 264 000	1 103 000	238 000
Total Equity and Debt	2 206 000	3 886 000	1 933 000	939 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 886 000	6 752 000	4 026 000	2 339 000
Other Income	0	0	−10 000	10 000
Revenue	4 886 000	6 752 000	4 016 000	2 349 000
Cost of Goods Sold	1 890 000	2 861 000	1 779 000	858 000
Salary Costs	921 000	791 000	779 000	800 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 644 000	4 471 000	3 251 000	2 431 000
Operating Profit	1 242 000	2 282 000	765 000	−82 000
Financial Income	22 000	32 000	20 000	7 000
Financial Costs	69 000	16 000	14 000	4 000
Financial Balance	−47 000	16 000	6 000	3 000
Dividends	0	2 000 000	550 000	0
Net Income	916 000	1 792 000	679 000	−79 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	631 000	389 000	214 000	258 000
Total Investments	0	0	0	0
Cash, Bank	1 337 000	2 740 000	979 000	194 000
Total Current Assets	2 206 000	3 886 000	1 933 000	939 000
Total Assets	2 206 000	3 886 000	1 933 000	939 000
Total Equity	1 538 000	622 000	830 000	701 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	148 000	436 000	193 000	50 000
Unpaid Taxes	123 000	193 000	167 000	96 000
Dividends	0	2 000 000	550 000	0
Other Current Debt	117 000	130 000	101 000	92 000
Total Current Debt	668 000	3 264 000	1 103 000	238 000
Total Equity and Debt	2 206 000	3 886 000	1 933 000	939 000

Financial indicators	2022	2021	2020	2019
Return on Equity	59,56 %	288,1 %	81,81 %	−11,27 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	25,42 %	33,8 %	19,05 %	−3,49 %
Current Ratio	3,3	1,19	1,75	3,95
Quick Ratio	59,62	1,35	2,17	−46,95
Equity Ratio	0,7	0,16	0,43	0,75
Gross Profit Margin	61,32 %	57,63 %	55,7 %	63,47 %