company

M.A.D AS

1185 OSLO

Finances

Share Ownership

Return on Equity

50 %

Current Ratio

1,47

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	520 000	333 000	317 000	510 000
Net Income	30 000	42 000	29 000	−5 000
Total Assets	177 000	113 000	57 000	58 000
Total Equity	60 000	30 000	−12 000	−41 000

Income (NOK)	2022	2021	2020	2019
Revenue	520 000	333 000	317 000	510 000
Expenditure	481 000	304 000	288 000	514 000
Operating Profit	38 000	29 000	29 000	−5 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	38 000	29 000	29 000	−5 000
Tax	8 000	−12 000	0	0
Net Income	30 000	42 000	29 000	−5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 000	12 000	0	0
Total Current Assets	173 000	101 000	57 000	58 000
Total Assets	177 000	113 000	57 000	58 000
Total Retained Equity	38 000	8 000	−34 000	−63 000
Total Equity	60 000	30 000	−12 000	−41 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	118 000	84 000	70 000	98 000
Total Equity and Debt	177 000	113 000	57 000	58 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	520 000	333 000	317 000	510 000
Other Income	0	0	0	0
Revenue	520 000	333 000	317 000	510 000
Cost of Goods Sold	0	0	0	0
Salary Costs	414 000	256 000	232 000	469 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	481 000	304 000	288 000	514 000
Operating Profit	38 000	29 000	29 000	−5 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	30 000	42 000	29 000	−5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	4 000	12 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 000	12 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	181 000	91 000	57 000	58 000
Total Current Assets	173 000	101 000	57 000	58 000
Total Assets	177 000	113 000	57 000	58 000
Total Equity	60 000	30 000	−12 000	−41 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	2 000	3 000	2 000
Unpaid Taxes	46 000	30 000	9 000	26 000
Dividends	0	0	0	0
Other Current Debt	69 000	51 000	57 000	71 000
Total Current Debt	118 000	84 000	70 000	98 000
Total Equity and Debt	177 000	113 000	57 000	58 000

Financial indicators	2022	2021	2020	2019
Return on Equity	50 %	140 %	−241,67 %	12,2 %
Debt-to-Equity Ratio	0	0	−0	−0
Operating Profit Margin	7,31 %	8,71 %	9,15 %	−0,98 %
Current Ratio	1,47	1,2	0,81	0,59
Quick Ratio	1,47	1,2	0,81	0,59
Equity Ratio	0,34	0,27	−0,21	−0,71
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

More companies from 1185 OSLO

TANNLEGE SIRI UTHUS RØSE

ØYA EIENDOM AS

PERSONLIG TRENER OG FYSIOTERAPEUT JEANETTE RØHMER

SAMEIET ROBERT MILLARSVEI 16

KÅRES- OG HÅVALDS VEI VELFORENING

EIDI HELEN STICKLER ILLUSTRASJON

ALOE VERA SCHÖNDORF

PEDERSEN KONSULENT

NORSK HAMSTERKLUBB

TANNLEGE OLGA SLABCZYNSKA

SAMEIET JOTUNVEIEN 13

More companies within Sports and recreation education

SUSANNA RANTALA IBSEN

BENTE CECILIE VELDE

PEDER HUITFELDT

ART & SPORT YERZHAN SERGAZIN

FLORA YOGA & VELVÆRE VED GUNHILD MERETE GIIL DESILETS

DAN EGGEN FOTBALL GLOBAL

STALL RØYN MONIKA FREMSTAD

NORSK YOGA OG MEDITASJON SKOLE AS

KRISTIN LIE TRI-COACHEN

IUS KOMPETANSE IRMELIN UNGER SØVIK

ATLE ARNTZEN FITNESS CONSULTING

SKJETNES PT OG LIVSSTIL

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English