L&L EIENDOM AS

5411 STORD

Finances

Share Ownership

Return on Equity

−26,91 %

Current Ratio

7,23

Debt-to-Equity Ratio

44,13

Key figures (NOK)	2022	2021	2020	2019
Revenue	766 000	962 000	1 138 000	1 138 000
Net Income	−81 000	−61 000	63 000	−181 000
Total Assets	13 682 000	15 447 000	13 739 000	13 823 000
Total Equity	301 000	131 000	−7 000	−70 000

Income (NOK)	2022	2021	2020	2019
Revenue	766 000	962 000	1 138 000	1 138 000
Expenditure	573 000	820 000	716 000	961 000
Operating Profit	193 000	142 000	421 000	177 000
Financial Income	0	0	0	0
Financial Costs	296 000	220 000	341 000	409 000
Financial Balance	−296 000	−220 000	−341 000	−409 000
Earnings Before Tax	−103 000	−78 000	81 000	−233 000
Tax	−23 000	−17 000	18 000	−51 000
Net Income	−81 000	−61 000	63 000	−181 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 973 000	13 268 000	13 517 000	13 630 000
Total Current Assets	709 000	2 179 000	222 000	193 000
Total Assets	13 682 000	15 447 000	13 739 000	13 823 000
Total Retained Equity	−252 000	−171 000	−110 000	−173 000
Total Equity	301 000	131 000	−7 000	−70 000
Total Long-Term Debt	13 283 000	15 039 000	13 714 000	13 654 000
Total Current Debt	98 000	277 000	32 000	239 000
Total Equity and Debt	13 682 000	15 447 000	13 739 000	13 823 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	766 000	962 000	1 138 000	1 138 000
Revenue	766 000	962 000	1 138 000	1 138 000
Cost of Goods Sold	0	16 000	0	0
Salary Costs	0	0	0	0
Depreciation	317 000	316 000	315 000	311 000
Impairment	0	0	0	0
Expenditure	573 000	820 000	716 000	961 000
Operating Profit	193 000	142 000	421 000	177 000
Financial Income	0	0	0	0
Financial Costs	296 000	220 000	341 000	409 000
Financial Balance	−296 000	−220 000	−341 000	−409 000
Dividends	0	0	0	0
Net Income	−81 000	−61 000	63 000	−181 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	73 000	50 000	33 000	51 000
Real Eastate	12 900 000	13 217 000	13 484 000	13 579 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	12 900 000	13 217 000	13 484 000	13 579 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 973 000	13 268 000	13 517 000	13 630 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	177 000	1 637 000	222 000	101 000
Total Current Assets	709 000	2 179 000	222 000	193 000
Total Assets	13 682 000	15 447 000	13 739 000	13 823 000
Total Equity	301 000	131 000	−7 000	−70 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	13 283 000	15 039 000	13 714 000	13 654 000
Creditors	9 000	271 000	32 000	275 000
Unpaid Taxes	39 000	−112 000	−32 000	−85 000
Dividends	0	0	0	0
Other Current Debt	49 000	118 000	31 000	49 000
Total Current Debt	98 000	277 000	32 000	239 000
Total Equity and Debt	13 682 000	15 447 000	13 739 000	13 823 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−26,91 %	−46,56 %	−900 %	258,57 %
Debt-to-Equity Ratio	44,13	114,8	−1 959,14	−195,06
Operating Profit Margin	25,2 %	14,76 %	36,99 %	15,55 %
Current Ratio	7,23	7,87	6,94	0,81
Quick Ratio	7,23	7,87	6,94	0,81
Equity Ratio	0,02	0,01	−0	−0,01
Gross Profit Margin	100 %	98,34 %	100 %	100 %