ADVOKATFIRMAET STRANDENÆS AS

0161 OSLO

Finances

Share Ownership

Return on Equity

10,49 %

Current Ratio

1,65

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	14 153 000	11 915 000	12 113 000	13 793 000
Net Income	342 000	38 000	882 000	289 000
Total Assets	6 320 000	5 782 000	5 618 000	4 619 000
Total Equity	3 260 000	3 218 000	3 180 000	2 698 000

Income (NOK)	2022	2021	2020	2019
Revenue	14 153 000	11 915 000	12 113 000	13 793 000
Expenditure	13 721 000	11 863 000	11 054 000	13 421 000
Operating Profit	432 000	52 000	1 059 000	373 000
Financial Income	9 000	1 000	79 000	2 000
Financial Costs	3 000	2 000	1 000	3 000
Financial Balance	6 000	−1 000	78 000	−1 000
Earnings Before Tax	439 000	51 000	1 137 000	372 000
Tax	97 000	13 000	255 000	83 000
Net Income	342 000	38 000	882 000	289 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 279 000	1 251 000	1 198 000	1 316 000
Total Current Assets	5 042 000	4 531 000	4 420 000	3 304 000
Total Assets	6 320 000	5 782 000	5 618 000	4 619 000
Total Retained Equity	3 060 000	3 018 000	2 980 000	2 498 000
Total Equity	3 260 000	3 218 000	3 180 000	2 698 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 060 000	2 564 000	2 438 000	1 922 000
Total Equity and Debt	6 320 000	5 782 000	5 618 000	4 619 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	14 032 000	11 915 000	11 787 000	14 366 000
Other Income	121 000	0	326 000	−573 000
Revenue	14 153 000	11 915 000	12 113 000	13 793 000
Cost of Goods Sold	1 237 000	357 000	201 000	1 080 000
Salary Costs	8 503 000	7 804 000	7 226 000	8 478 000
Depreciation	142 000	212 000	190 000	183 000
Impairment	0	0	0	0
Expenditure	13 721 000	11 863 000	11 054 000	13 421 000
Operating Profit	432 000	52 000	1 059 000	373 000
Financial Income	9 000	1 000	79 000	2 000
Financial Costs	3 000	2 000	1 000	3 000
Financial Balance	6 000	−1 000	78 000	−1 000
Dividends	0	0	0	0
Net Income	342 000	38 000	882 000	289 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	243 000	165 000	25 000	9 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	126 000	177 000	265 000	421 000
Total Tangible Assets	126 000	177 000	265 000	421 000
Total Fiancial Fixed Assets	910 000	909 000	908 000	885 000
Total Fixed Assets	1 279 000	1 251 000	1 198 000	1 316 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 284 000	1 774 000	2 835 000	1 650 000
Total Current Assets	5 042 000	4 531 000	4 420 000	3 304 000
Total Assets	6 320 000	5 782 000	5 618 000	4 619 000
Total Equity	3 260 000	3 218 000	3 180 000	2 698 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	533 000	266 000	209 000	104 000
Unpaid Taxes	1 112 000	1 282 000	1 226 000	1 018 000
Dividends	0	0	0	0
Other Current Debt	1 315 000	992 000	732 000	698 000
Total Current Debt	3 060 000	2 564 000	2 438 000	1 922 000
Total Equity and Debt	6 320 000	5 782 000	5 618 000	4 619 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,49 %	1,18 %	27,74 %	10,71 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,05 %	0,44 %	8,74 %	2,7 %
Current Ratio	1,65	1,77	1,81	1,72
Quick Ratio	1,65	1,77	1,81	1,72
Equity Ratio	0,52	0,56	0,57	0,58
Gross Profit Margin	91,26 %	97 %	98,34 %	92,17 %