company

MULTISERVICE BODØ AS

8006 BODØ

Finances

Share Ownership

Return on Equity

55,7 %

Current Ratio

1,51

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	461 000	392 000	339 000	153 000
Net Income	127 000	−23 000	92 000	47 000
Total Assets	307 000	200 000	154 000	29 000
Total Equity	228 000	101 000	124 000	32 000

Income (NOK)	2022	2021	2020	2019
Revenue	461 000	392 000	339 000	153 000
Expenditure	316 000	415 000	224 000	105 000
Operating Profit	145 000	−23 000	115 000	48 000
Financial Income	0	0	0	0
Financial Costs	0	0	2 000	1 000
Financial Balance	0	0	−2 000	−1 000
Earnings Before Tax	145 000	−23 000	113 000	47 000
Tax	18 000	0	20 000	0
Net Income	127 000	−23 000	92 000	47 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	194 000	35 000	4 000	4 000
Total Current Assets	113 000	165 000	150 000	25 000
Total Assets	307 000	200 000	154 000	29 000
Total Retained Equity	198 000	71 000	94 000	2 000
Total Equity	228 000	101 000	124 000	32 000
Total Long-Term Debt	4 000	0	0	0
Total Current Debt	75 000	99 000	30 000	−2 000
Total Equity and Debt	307 000	200 000	154 000	29 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	461 000	392 000	339 000	153 000
Other Income	0	0	0	0
Revenue	461 000	392 000	339 000	153 000
Cost of Goods Sold	24 000	3 000	2 000	0
Salary Costs	160 000	267 000	34 000	0
Depreciation	7 000	2 000	0	29 000
Impairment	0	0	0	0
Expenditure	316 000	415 000	224 000	105 000
Operating Profit	145 000	−23 000	115 000	48 000
Financial Income	0	0	0	0
Financial Costs	0	0	2 000	1 000
Financial Balance	0	0	−2 000	−1 000
Dividends	0	0	0	0
Net Income	127 000	−23 000	92 000	47 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	173 000	31 000	0	0
Total Tangible Assets	173 000	31 000	0	0
Total Fiancial Fixed Assets	20 000	4 000	4 000	4 000
Total Fixed Assets	194 000	35 000	4 000	4 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	109 000	131 000	90 000	24 000
Total Current Assets	113 000	165 000	150 000	25 000
Total Assets	307 000	200 000	154 000	29 000
Total Equity	228 000	101 000	124 000	32 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 000	0	0	0
Creditors	0	1 000	−3 000	9 000
Unpaid Taxes	24 000	19 000	9 000	4 000
Dividends	0	0	0	0
Other Current Debt	36 000	79 000	4 000	−15 000
Total Current Debt	75 000	99 000	30 000	−2 000
Total Equity and Debt	307 000	200 000	154 000	29 000

Financial indicators	2022	2021	2020	2019
Return on Equity	55,7 %	−22,77 %	74,19 %	146,88 %
Debt-to-Equity Ratio	0,02	0	0	0
Operating Profit Margin	31,45 %	−5,87 %	33,92 %	31,37 %
Current Ratio	1,51	1,67	5	−12,5
Quick Ratio	1,51	1,67	5	−12,5
Equity Ratio	0,74	0,51	0,81	1,1
Gross Profit Margin	94,79 %	99,23 %	99,41 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English