company

SAMEIET LANGS LINJEN II

0181 OSLO

Finances

Share Ownership

Return on Equity

3,38 %

Current Ratio

4,44

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 544 000	1 462 000	1 462 000	1 512 000
Net Income	11 000	−52 000	24 000	−201 000
Total Assets	397 000	425 000	530 000	429 000
Total Equity	325 000	314 000	366 000	342 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 544 000	1 462 000	1 462 000	1 512 000
Expenditure	1 536 000	1 515 000	1 440 000	1 716 000
Operating Profit	8 000	−52 000	22 000	−203 000
Financial Income	3 000	0	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	3 000	0	1 000	2 000
Earnings Before Tax	11 000	−52 000	24 000	−201 000
Tax	0	0	0	0
Net Income	11 000	−52 000	24 000	−201 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	73 000	0	0	0
Total Current Assets	324 000	425 000	530 000	429 000
Total Assets	397 000	425 000	530 000	429 000
Total Retained Equity	325 000	314 000	366 000	342 000
Total Equity	325 000	314 000	366 000	342 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	73 000	111 000	164 000	87 000
Total Equity and Debt	397 000	425 000	530 000	429 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 544 000	1 462 000	1 462 000	1 512 000
Revenue	1 544 000	1 462 000	1 462 000	1 512 000
Cost of Goods Sold	0	0	0	0
Salary Costs	29 000	29 000	28 000	4 000
Depreciation	10 000	0	0	0
Impairment	0	0	0	0
Expenditure	1 536 000	1 515 000	1 440 000	1 716 000
Operating Profit	8 000	−52 000	22 000	−203 000
Financial Income	3 000	0	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	3 000	0	1 000	2 000
Dividends	0	0	0	0
Net Income	11 000	−52 000	24 000	−201 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	73 000	0	0	0
Total Tangible Assets	73 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	73 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	223 000	308 000	412 000	325 000
Total Current Assets	324 000	425 000	530 000	429 000
Total Assets	397 000	425 000	530 000	429 000
Total Equity	325 000	314 000	366 000	342 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	73 000	64 000	164 000	65 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	47 000	0	22 000
Total Current Debt	73 000	111 000	164 000	87 000
Total Equity and Debt	397 000	425 000	530 000	429 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,38 %	−16,56 %	6,56 %	−58,77 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,52 %	−3,56 %	1,5 %	−13,43 %
Current Ratio	4,44	3,83	3,23	4,93
Quick Ratio	4,44	3,83	3,23	4,93
Equity Ratio	0,82	0,74	0,69	0,8
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English