SANDHEIMSBAKKEN BOLIGSAMEIE

2609 LILLEHAMMER

Finances

Share Ownership

Return on Equity

19,76 %

Current Ratio

4,17

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	713 000	625 000	528 000	472 000
Net Income	114 000	−19 000	−3 000	−13 000
Total Assets	759 000	624 000	631 000	533 000
Total Equity	577 000	463 000	482 000	484 000

Income (NOK)	2022	2021	2020	2019
Revenue	713 000	625 000	528 000	472 000
Expenditure	603 000	644 000	531 000	489 000
Operating Profit	110 000	−19 000	−4 000	−16 000
Financial Income	4 000	0	1 000	4 000
Financial Costs	0	0	0	0
Financial Balance	4 000	0	1 000	4 000
Earnings Before Tax	114 000	−19 000	−3 000	−13 000
Tax	0	0	0	0
Net Income	114 000	−19 000	−3 000	−13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	759 000	624 000	631 000	533 000
Total Assets	759 000	624 000	631 000	533 000
Total Retained Equity	577 000	463 000	482 000	484 000
Total Equity	577 000	463 000	482 000	484 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	182 000	161 000	150 000	49 000
Total Equity and Debt	759 000	624 000	631 000	533 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	713 000	625 000	528 000	472 000
Revenue	713 000	625 000	528 000	472 000
Cost of Goods Sold	0	0	0	0
Salary Costs	60 000	56 000	62 000	59 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	603 000	644 000	531 000	489 000
Operating Profit	110 000	−19 000	−4 000	−16 000
Financial Income	4 000	0	1 000	4 000
Financial Costs	0	0	0	0
Financial Balance	4 000	0	1 000	4 000
Dividends	0	0	0	0
Net Income	114 000	−19 000	−3 000	−13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	538 000	402 000	459 000	359 000
Total Current Assets	759 000	624 000	631 000	533 000
Total Assets	759 000	624 000	631 000	533 000
Total Equity	577 000	463 000	482 000	484 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	180 000	159 000	147 000	47 000
Unpaid Taxes	0	0	0	1 000
Dividends	0	0	0	0
Other Current Debt	2 000	2 000	3 000	1 000
Total Current Debt	182 000	161 000	150 000	49 000
Total Equity and Debt	759 000	624 000	631 000	533 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,76 %	−4,1 %	−0,62 %	−2,69 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	15,43 %	−3,04 %	−0,76 %	−3,39 %
Current Ratio	4,17	3,88	4,21	10,88
Quick Ratio	4,17	3,88	4,21	10,88
Equity Ratio	0,76	0,74	0,76	0,91
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table