company

J. S. LARSEN AS

1626 MANSTAD

Finances

Share Ownership

Return on Equity

15,82 %

Current Ratio

1,15

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	971 000	664 000	889 000	918 000
Net Income	28 000	−199 000	−71 000	10 000
Total Assets	573 000	445 000	595 000	739 000
Total Equity	177 000	150 000	349 000	420 000

Income (NOK)	2022	2021	2020	2019
Revenue	971 000	664 000	889 000	918 000
Expenditure	943 000	860 000	966 000	898 000
Operating Profit	28 000	−196 000	−77 000	20 000
Financial Income	0	0	0	0
Financial Costs	0	3 000	5 000	8 000
Financial Balance	0	−3 000	−5 000	−8 000
Earnings Before Tax	28 000	−199 000	−82 000	12 000
Tax	0	0	−11 000	3 000
Net Income	28 000	−199 000	−71 000	10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	116 000	211 000	264 000	413 000
Total Current Assets	457 000	234 000	331 000	326 000
Total Assets	573 000	445 000	595 000	739 000
Total Retained Equity	147 000	119 000	318 000	389 000
Total Equity	177 000	150 000	349 000	420 000
Total Long-Term Debt	0	0	70 000	148 000
Total Current Debt	396 000	296 000	176 000	171 000
Total Equity and Debt	573 000	445 000	595 000	739 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	971 000	664 000	889 000	918 000
Other Income	0	0	0	0
Revenue	971 000	664 000	889 000	918 000
Cost of Goods Sold	47 000	51 000	70 000	85 000
Salary Costs	496 000	435 000	584 000	472 000
Depreciation	70 000	149 000	149 000	142 000
Impairment	0	0	0	0
Expenditure	943 000	860 000	966 000	898 000
Operating Profit	28 000	−196 000	−77 000	20 000
Financial Income	0	0	0	0
Financial Costs	0	3 000	5 000	8 000
Financial Balance	0	−3 000	−5 000	−8 000
Dividends	0	0	0	0
Net Income	28 000	−199 000	−71 000	10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	45 000	116 000	264 000	413 000
Total Tangible Assets	45 000	116 000	264 000	413 000
Total Fiancial Fixed Assets	71 000	96 000	0	0
Total Fixed Assets	116 000	211 000	264 000	413 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	441 000	165 000	151 000	178 000
Total Current Assets	457 000	234 000	331 000	326 000
Total Assets	573 000	445 000	595 000	739 000
Total Equity	177 000	150 000	349 000	420 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	70 000	148 000
Creditors	15 000	12 000	29 000	1 000
Unpaid Taxes	85 000	45 000	84 000	81 000
Dividends	0	0	0	0
Other Current Debt	295 000	238 000	63 000	77 000
Total Current Debt	396 000	296 000	176 000	171 000
Total Equity and Debt	573 000	445 000	595 000	739 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,82 %	−132,67 %	−20,34 %	2,38 %
Debt-to-Equity Ratio	0	0	0,2	0,35
Operating Profit Margin	2,88 %	−29,52 %	−8,66 %	2,18 %
Current Ratio	1,15	0,79	1,88	1,91
Quick Ratio	1,15	0,79	1,88	1,91
Equity Ratio	0,31	0,34	0,59	0,57
Gross Profit Margin	95,16 %	92,32 %	92,13 %	90,74 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English