HBK EIENDOM AS

4070 RANDABERG

Finances

Return on Equity

−9,36 %

Current Ratio

0,06

Debt-to-Equity Ratio

1,74

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−119 000	−102 000	−119 000	−130 000
Total Assets	5 351 000	5 362 000	5 364 000	5 467 000
Total Equity	1 272 000	1 391 000	1 493 000	1 612 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	9 000	12 000	12 000	10 000
Operating Profit	−9 000	−12 000	−12 000	−10 000
Financial Income	4 000	5 000	5 000	5 000
Financial Costs	115 000	96 000	111 000	125 000
Financial Balance	−111 000	−91 000	−106 000	−120 000
Earnings Before Tax	−119 000	−102 000	−119 000	−130 000
Tax	0	0	0	0
Net Income	−119 000	−102 000	−119 000	−130 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 240 000	5 340 000	5 340 000	5 443 000
Total Current Assets	111 000	22 000	24 000	24 000
Total Assets	5 351 000	5 362 000	5 364 000	5 467 000
Total Retained Equity	−1 928 000	−1 809 000	−1 707 000	−1 588 000
Total Equity	1 272 000	1 391 000	1 493 000	1 612 000
Total Long-Term Debt	2 219 000	3 921 000	3 817 000	3 789 000
Total Current Debt	1 860 000	50 000	54 000	66 000
Total Equity and Debt	5 351 000	5 362 000	5 364 000	5 467 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	9 000	12 000	12 000	10 000
Operating Profit	−9 000	−12 000	−12 000	−10 000
Financial Income	4 000	5 000	5 000	5 000
Financial Costs	115 000	96 000	111 000	125 000
Financial Balance	−111 000	−91 000	−106 000	−120 000
Dividends	0	0	0	0
Net Income	−119 000	−102 000	−119 000	−130 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	5 240 000	5 340 000	5 340 000	5 443 000
Total Fixed Assets	5 240 000	5 340 000	5 340 000	5 443 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	111 000	22 000	24 000	24 000
Total Current Assets	111 000	22 000	24 000	24 000
Total Assets	5 351 000	5 362 000	5 364 000	5 467 000
Total Equity	1 272 000	1 391 000	1 493 000	1 612 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 219 000	3 921 000	3 817 000	3 789 000
Creditors	0	3 000	2 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 860 000	47 000	52 000	65 000
Total Current Debt	1 860 000	50 000	54 000	66 000
Total Equity and Debt	5 351 000	5 362 000	5 364 000	5 467 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−9,36 %	−7,33 %	−7,97 %	−8,06 %
Debt-to-Equity Ratio	1,74	2,82	2,56	2,35
Operating Profit Margin	-	-	-	-
Current Ratio	0,06	0,44	0,44	0,36
Quick Ratio	0,06	0,44	0,44	0,36
Equity Ratio	0,24	0,26	0,28	0,29
Gross Profit Margin	-	-	-	-