HUS OG BYGGTEGNING AS

4070 RANDABERG

Finances

Share Ownership

Return on Equity

14,61 %

Current Ratio

2,24

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	566 000	578 000	382 000	324 000
Net Income	39 000	131 000	−90 000	17 000
Total Assets	481 000	361 000	256 000	344 000
Total Equity	267 000	228 000	97 000	187 000

Income (NOK)	2022	2021	2020	2019
Revenue	566 000	578 000	382 000	324 000
Expenditure	521 000	436 000	472 000	295 000
Operating Profit	44 000	142 000	−89 000	29 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	44 000	142 000	−90 000	29 000
Tax	5 000	12 000	0	12 000
Net Income	39 000	131 000	−90 000	17 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 000	13 000	16 000	0
Total Current Assets	472 000	348 000	239 000	344 000
Total Assets	481 000	361 000	256 000	344 000
Total Retained Equity	237 000	198 000	67 000	157 000
Total Equity	267 000	228 000	97 000	187 000
Total Long-Term Debt	4 000	0	3 000	0
Total Current Debt	211 000	133 000	155 000	157 000
Total Equity and Debt	481 000	361 000	256 000	344 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	566 000	578 000	382 000	324 000
Other Income	0	0	0	0
Revenue	566 000	578 000	382 000	324 000
Cost of Goods Sold	1 000	49 000	24 000	2 000
Salary Costs	387 000	219 000	274 000	195 000
Depreciation	4 000	4 000	2 000	0
Impairment	0	0	0	0
Expenditure	521 000	436 000	472 000	295 000
Operating Profit	44 000	142 000	−89 000	29 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	39 000	131 000	−90 000	17 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	13 000	16 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	9 000	0	0	0
Total Tangible Assets	9 000	13 000	16 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 000	13 000	16 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	339 000	206 000	70 000	106 000
Total Current Assets	472 000	348 000	239 000	344 000
Total Assets	481 000	361 000	256 000	344 000
Total Equity	267 000	228 000	97 000	187 000
Short-Term Group Debt	0	0	0	12 000
Total Long-Term Debt	4 000	0	3 000	0
Creditors	17 000	7 000	48 000	9 000
Unpaid Taxes	150 000	92 000	72 000	107 000
Dividends	0	0	0	0
Other Current Debt	39 000	22 000	35 000	17 000
Total Current Debt	211 000	133 000	155 000	157 000
Total Equity and Debt	481 000	361 000	256 000	344 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,61 %	57,46 %	−92,78 %	9,09 %
Debt-to-Equity Ratio	0,01	0	0,03	0
Operating Profit Margin	7,77 %	24,57 %	−23,3 %	8,95 %
Current Ratio	2,24	2,62	1,54	2,19
Quick Ratio	2,24	2,62	1,54	2,19
Equity Ratio	0,56	0,63	0,38	0,54
Gross Profit Margin	99,82 %	91,52 %	93,72 %	99,38 %