CHRISTOFFER BREIVIK AS

9845 TANA

Finances

Share Ownership

Return on Equity

30,57 %

Current Ratio

1,22

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	64 609 000	67 591 000	66 833 000	64 979 000
Net Income	549 000	299 000	98 000	91 000
Total Assets	8 544 000	7 423 000	6 881 000	6 444 000
Total Equity	1 796 000	1 247 000	948 000	850 000

Income (NOK)	2022	2021	2020	2019
Revenue	64 609 000	67 591 000	66 833 000	64 979 000
Expenditure	63 937 000	67 219 000	66 739 000	64 864 000
Operating Profit	672 000	373 000	93 000	114 000
Financial Income	24 000	1 000	6 000	22 000
Financial Costs	0	0	0	1 000
Financial Balance	24 000	1 000	6 000	21 000
Earnings Before Tax	695 000	374 000	99 000	135 000
Tax	147 000	75 000	1 000	44 000
Net Income	549 000	299 000	98 000	91 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	283 000	350 000	144 000	169 000
Total Current Assets	8 261 000	7 074 000	6 738 000	6 274 000
Total Assets	8 544 000	7 423 000	6 881 000	6 444 000
Total Retained Equity	1 296 000	747 000	448 000	350 000
Total Equity	1 796 000	1 247 000	948 000	850 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	6 748 000	6 176 000	5 933 000	5 594 000
Total Equity and Debt	8 544 000	7 423 000	6 881 000	6 444 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	63 489 000	66 653 000	65 931 000	63 355 000
Other Income	1 119 000	938 000	902 000	1 623 000
Revenue	64 609 000	67 591 000	66 833 000	64 979 000
Cost of Goods Sold	53 824 000	56 759 000	56 307 000	54 278 000
Salary Costs	3 767 000	4 080 000	4 265 000	4 003 000
Depreciation	76 000	50 000	45 000	86 000
Impairment	0	0	0	0
Expenditure	63 937 000	67 219 000	66 739 000	64 864 000
Operating Profit	672 000	373 000	93 000	114 000
Financial Income	24 000	1 000	6 000	22 000
Financial Costs	0	0	0	1 000
Financial Balance	24 000	1 000	6 000	21 000
Dividends	0	0	0	0
Net Income	549 000	299 000	98 000	91 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	10 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	272 000	350 000	144 000	169 000
Total Tangible Assets	272 000	350 000	144 000	169 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	283 000	350 000	144 000	169 000
Stock	5 259 000	4 309 000	3 416 000	3 680 000
Total Investments	0	0	0	0
Cash, Bank	2 003 000	1 683 000	2 684 000	1 889 000
Total Current Assets	8 261 000	7 074 000	6 738 000	6 274 000
Total Assets	8 544 000	7 423 000	6 881 000	6 444 000
Total Equity	1 796 000	1 247 000	948 000	850 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 351 000	4 859 000	4 633 000	4 371 000
Unpaid Taxes	128 000	207 000	267 000	222 000
Dividends	0	0	0	0
Other Current Debt	1 112 000	1 035 000	1 032 000	956 000
Total Current Debt	6 748 000	6 176 000	5 933 000	5 594 000
Total Equity and Debt	8 544 000	7 423 000	6 881 000	6 444 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,57 %	23,98 %	10,34 %	10,71 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,04 %	0,55 %	0,14 %	0,18 %
Current Ratio	1,22	1,15	1,14	1,12
Quick Ratio	5,55	3,79	2,68	3,28
Equity Ratio	0,21	0,17	0,14	0,13
Gross Profit Margin	16,69 %	16,03 %	15,75 %	16,47 %