JAGIMA DRIFT AS

4876 GRIMSTAD

Finances

Share Ownership

Return on Equity

5,81 %

Current Ratio

0,59

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−5 000	−3 000	−3 000	−2 000
Total Assets	122 000	123 000	124 000	123 000
Total Equity	−86 000	−81 000	−78 000	−75 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	5 000	3 000	3 000	2 000
Operating Profit	−5 000	−3 000	−3 000	−2 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−5 000	−3 000	−3 000	−2 000
Tax	0	0	0	0
Net Income	−5 000	−3 000	−3 000	−2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	122 000	123 000	124 000	123 000
Total Assets	122 000	123 000	124 000	123 000
Total Retained Equity	−116 000	−111 000	−108 000	−105 000
Total Equity	−86 000	−81 000	−78 000	−75 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	208 000	204 000	202 000	198 000
Total Equity and Debt	122 000	123 000	124 000	123 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 000	3 000	3 000	2 000
Operating Profit	−5 000	−3 000	−3 000	−2 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−5 000	−3 000	−3 000	−2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	122 000	122 000	122 000	122 000
Total Investments	0	0	0	0
Cash, Bank	0	1 000	2 000	1 000
Total Current Assets	122 000	123 000	124 000	123 000
Total Assets	122 000	123 000	124 000	123 000
Total Equity	−86 000	−81 000	−78 000	−75 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	123 000	122 000	122 000	121 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	86 000	82 000	80 000	77 000
Total Current Debt	208 000	204 000	202 000	198 000
Total Equity and Debt	122 000	123 000	124 000	123 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,81 %	3,7 %	3,85 %	2,67 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	0,59	0,6	0,61	0,62
Quick Ratio	1,42	1,5	1,55	1,62
Equity Ratio	−0,7	−0,66	−0,63	−0,61
Gross Profit Margin	-	-	-	-