HARALD STOPLE AS

5585 SANDEID

Finances

Share Ownership

Return on Equity

21,48 %

Current Ratio

5,73

Debt-to-Equity Ratio

0,93

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 966 000	1 872 000	1 612 000	1 030 000
Net Income	450 000	202 000	356 000	9 000
Total Assets	4 361 000	3 769 000	3 548 000	3 039 000
Total Equity	2 095 000	1 646 000	1 444 000	1 088 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 966 000	1 872 000	1 612 000	1 030 000
Expenditure	1 370 000	1 605 000	1 145 000	1 011 000
Operating Profit	596 000	267 000	466 000	19 000
Financial Income	0	0	0	1 000
Financial Costs	4 000	4 000	4 000	4 000
Financial Balance	−4 000	−4 000	−4 000	−3 000
Earnings Before Tax	593 000	263 000	462 000	16 000
Tax	143 000	61 000	106 000	7 000
Net Income	450 000	202 000	356 000	9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 498 000	2 815 000	2 738 000	2 641 000
Total Current Assets	1 863 000	954 000	809 000	399 000
Total Assets	4 361 000	3 769 000	3 548 000	3 039 000
Total Retained Equity	2 061 000	1 611 000	1 409 000	1 053 000
Total Equity	2 095 000	1 646 000	1 444 000	1 088 000
Total Long-Term Debt	1 940 000	1 897 000	1 880 000	1 866 000
Total Current Debt	325 000	226 000	224 000	85 000
Total Equity and Debt	4 361 000	3 769 000	3 548 000	3 039 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 055 000	1 140 000	1 067 000	886 000
Other Income	911 000	732 000	545 000	144 000
Revenue	1 966 000	1 872 000	1 612 000	1 030 000
Cost of Goods Sold	387 000	685 000	408 000	306 000
Salary Costs	0	0	0	0
Depreciation	317 000	328 000	299 000	299 000
Impairment	0	0	0	0
Expenditure	1 370 000	1 605 000	1 145 000	1 011 000
Operating Profit	596 000	267 000	466 000	19 000
Financial Income	0	0	0	1 000
Financial Costs	4 000	4 000	4 000	4 000
Financial Balance	−4 000	−4 000	−4 000	−3 000
Dividends	0	0	0	0
Net Income	450 000	202 000	356 000	9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 643 000	1 764 000	1 947 000	2 090 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	855 000	1 051 000	791 000	551 000
Total Tangible Assets	2 498 000	2 815 000	2 738 000	2 641 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 498 000	2 815 000	2 738 000	2 641 000
Stock	32 000	23 000	27 000	22 000
Total Investments	0	0	0	0
Cash, Bank	1 186 000	489 000	603 000	250 000
Total Current Assets	1 863 000	954 000	809 000	399 000
Total Assets	4 361 000	3 769 000	3 548 000	3 039 000
Total Equity	2 095 000	1 646 000	1 444 000	1 088 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 940 000	1 897 000	1 880 000	1 866 000
Creditors	73 000	131 000	86 000	100 000
Unpaid Taxes	70 000	5 000	29 000	−25 000
Dividends	0	0	0	0
Other Current Debt	39 000	28 000	3 000	4 000
Total Current Debt	325 000	226 000	224 000	85 000
Total Equity and Debt	4 361 000	3 769 000	3 548 000	3 039 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,48 %	12,27 %	24,65 %	0,83 %
Debt-to-Equity Ratio	0,93	1,15	1,3	1,72
Operating Profit Margin	30,32 %	14,26 %	28,91 %	1,84 %
Current Ratio	5,73	4,22	3,61	4,69
Quick Ratio	6,36	4,7	4,11	6,33
Equity Ratio	0,48	0,44	0,41	0,36
Gross Profit Margin	80,32 %	63,41 %	74,69 %	70,29 %