AIRCARGO NORWAY.COM AS

0582 OSLO

Finances

Share Ownership

Return on Equity

52,26 %

Current Ratio

2,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 699 000	1 631 000	1 598 000	2 485 000
Net Income	485 000	506 000	468 000	485 000
Total Assets	1 832 000	1 695 000	1 610 000	1 724 000
Total Equity	928 000	928 000	927 000	927 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 699 000	1 631 000	1 598 000	2 485 000
Expenditure	1 098 000	984 000	996 000	1 861 000
Operating Profit	601 000	648 000	602 000	623 000
Financial Income	22 000	1 000	1 000	1 000
Financial Costs	2 000	0	3 000	3 000
Financial Balance	20 000	1 000	−2 000	−2 000
Earnings Before Tax	621 000	648 000	599 000	622 000
Tax	137 000	143 000	132 000	137 000
Net Income	485 000	506 000	468 000	485 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 832 000	1 695 000	1 610 000	1 724 000
Total Assets	1 832 000	1 695 000	1 610 000	1 724 000
Total Retained Equity	728 000	728 000	727 000	727 000
Total Equity	928 000	928 000	927 000	927 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	904 000	767 000	683 000	797 000
Total Equity and Debt	1 832 000	1 695 000	1 610 000	1 724 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 699 000	1 631 000	1 598 000	2 485 000
Other Income	0	0	0	0
Revenue	1 699 000	1 631 000	1 598 000	2 485 000
Cost of Goods Sold	494 000	503 000	503 000	1 338 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 098 000	984 000	996 000	1 861 000
Operating Profit	601 000	648 000	602 000	623 000
Financial Income	22 000	1 000	1 000	1 000
Financial Costs	2 000	0	3 000	3 000
Financial Balance	20 000	1 000	−2 000	−2 000
Dividends	484 000	505 000	467 000	485 000
Net Income	485 000	506 000	468 000	485 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 655 000	1 515 000	1 419 000	1 513 000
Total Current Assets	1 832 000	1 695 000	1 610 000	1 724 000
Total Assets	1 832 000	1 695 000	1 610 000	1 724 000
Total Equity	928 000	928 000	927 000	927 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	201 000	55 000	38 000	52 000
Unpaid Taxes	3 000	41 000	25 000	23 000
Dividends	484 000	505 000	467 000	485 000
Other Current Debt	79 000	22 000	21 000	100 000
Total Current Debt	904 000	767 000	683 000	797 000
Total Equity and Debt	1 832 000	1 695 000	1 610 000	1 724 000

Financial indicators	2022	2021	2020	2019
Return on Equity	52,26 %	54,53 %	50,49 %	52,32 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	35,37 %	39,73 %	37,67 %	25,07 %
Current Ratio	2,03	2,21	2,36	2,16
Quick Ratio	2,03	2,21	2,36	2,16
Equity Ratio	0,51	0,55	0,58	0,54
Gross Profit Margin	70,92 %	69,16 %	68,52 %	46,16 %