NEMETH CONSULTING AS

0260 OSLO

Finances

Return on Equity

80,87 %

Current Ratio

129,55

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	29 648 000	6 711 000	2 272 000	2 261 000
Total Assets	36 710 000	8 535 000	3 375 000	2 253 000
Total Equity	36 663 000	8 515 000	3 004 000	1 682 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	14 000	21 000	19 000	22 000
Operating Profit	−14 000	−21 000	−19 000	−22 000
Financial Income	29 686 000	6 738 000	2 446 000	2 292 000
Financial Costs	0	6 000	156 000	8 000
Financial Balance	29 686 000	6 732 000	2 290 000	2 284 000
Earnings Before Tax	29 672 000	6 711 000	2 272 000	2 261 000
Tax	24 000	0	0	0
Net Income	29 648 000	6 711 000	2 272 000	2 261 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	30 621 000	1 282 000	2 914 000	1 493 000
Total Current Assets	6 089 000	7 253 000	461 000	760 000
Total Assets	36 710 000	8 535 000	3 375 000	2 253 000
Total Retained Equity	36 645 000	8 497 000	2 986 000	1 664 000
Total Equity	36 663 000	8 515 000	3 004 000	1 682 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	47 000	21 000	371 000	571 000
Total Equity and Debt	36 710 000	8 535 000	3 375 000	2 253 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	14 000	21 000	19 000	22 000
Operating Profit	−14 000	−21 000	−19 000	−22 000
Financial Income	29 686 000	6 738 000	2 446 000	2 292 000
Financial Costs	0	6 000	156 000	8 000
Financial Balance	29 686 000	6 732 000	2 290 000	2 284 000
Dividends	1 500 000	1 200 000	950 000	550 000
Net Income	29 648 000	6 711 000	2 272 000	2 261 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	30 621 000	1 282 000	2 914 000	1 493 000
Total Fixed Assets	30 621 000	1 282 000	2 914 000	1 493 000
Stock	0	0	0	0
Total Investments	21 000	16 000	23 000	120 000
Cash, Bank	2 931 000	491 000	438 000	640 000
Total Current Assets	6 089 000	7 253 000	461 000	760 000
Total Assets	36 710 000	8 535 000	3 375 000	2 253 000
Total Equity	36 663 000	8 515 000	3 004 000	1 682 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	2 000	2 000	2 000	2 000
Dividends	1 500 000	1 200 000	950 000	550 000
Other Current Debt	21 000	19 000	19 000	19 000
Total Current Debt	47 000	21 000	371 000	571 000
Total Equity and Debt	36 710 000	8 535 000	3 375 000	2 253 000

Financial indicators	2022	2021	2020	2019
Return on Equity	80,87 %	78,81 %	75,63 %	134,42 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	129,55	345,38	1,24	1,33
Quick Ratio	129,55	345,38	1,24	1,33
Equity Ratio	1	1	0,89	0,75
Gross Profit Margin	-	-	-	-