KARL-JOHAN GOMBRII CONSULTING

0252 OSLO

Finances

Share Ownership

Return on Equity

5 857,14 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2019	2018	2017	2016
Revenue	461 000	512 000	577 000	266 000
Net Income	410 000	478 000	533 000	240 000
Total Assets	7 000	175 000	74 000	34 000
Total Equity	7 000	140 000	33 000	−28 000

Income (NOK)	2019	2018	2017	2016
Revenue	461 000	512 000	577 000	266 000
Expenditure	50 000	34 000	44 000	26 000
Operating Profit	410 000	478 000	533 000	240 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	410 000	478 000	533 000	240 000
Tax	0	0	0	0
Net Income	410 000	478 000	533 000	240 000

Balance (NOK)	2019	2018	2017	2016
Total Fixed Assets	0	0	0	0
Total Current Assets	7 000	175 000	74 000	34 000
Total Assets	7 000	175 000	74 000	34 000
Total Retained Equity	7 000	140 000	33 000	−28 000
Total Equity	7 000	140 000	33 000	−28 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	35 000	40 000	62 000
Total Equity and Debt	7 000	175 000	74 000	34 000

Cash flow (NOK)	2019	2018	2017	2016
Sales Income	461 000	512 000	577 000	266 000
Other Income	0	0	0	0
Revenue	461 000	512 000	577 000	266 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	50 000	34 000	44 000	26 000
Operating Profit	410 000	478 000	533 000	240 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	410 000	478 000	533 000	240 000

Balance details (NOK)	2019	2018	2017	2016
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	7 000	175 000	74 000	34 000
Total Assets	7 000	175 000	74 000	34 000
Total Equity	7 000	140 000	33 000	−28 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	3 000	3 000	0
Unpaid Taxes	0	33 000	38 000	62 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	35 000	40 000	62 000
Total Equity and Debt	7 000	175 000	74 000	34 000

Financial indicators	2019	2018	2017	2016
Return on Equity	5 857,14 %	341,43 %	1 615,15 %	−857,14 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	88,94 %	93,36 %	92,37 %	90,23 %
Current Ratio	-	5	1,85	0,55
Quick Ratio	-	5	1,85	0,55
Equity Ratio	1	0,8	0,45	−0,82
Gross Profit Margin	100 %	100 %	100 %	100 %