WENOR ENGINEERING AS

6521 FREI

Finances

Return on Equity

−9,91 %

Current Ratio

0,22

Debt-to-Equity Ratio

−0,95

Key figures (NOK)	2022	2021	2020	2019
Revenue	51 000	0	0	0
Net Income	11 000	−19 000	−17 000	−28 000
Total Assets	151 000	117 000	119 000	121 000
Total Equity	−111 000	−122 000	−102 000	−85 000

Income (NOK)	2022	2021	2020	2019
Revenue	51 000	0	0	0
Expenditure	39 000	19 000	17 000	28 000
Operating Profit	12 000	−19 000	−17 000	−28 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Earnings Before Tax	11 000	−19 000	−17 000	−28 000
Tax	0	0	0	0
Net Income	11 000	−19 000	−17 000	−28 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	117 000	117 000	117 000	117 000
Total Current Assets	34 000	0	2 000	4 000
Total Assets	151 000	117 000	119 000	121 000
Total Retained Equity	−141 000	−152 000	−132 000	−115 000
Total Equity	−111 000	−122 000	−102 000	−85 000
Total Long-Term Debt	105 000	105 000	105 000	105 000
Total Current Debt	157 000	134 000	116 000	102 000
Total Equity and Debt	151 000	117 000	119 000	121 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	51 000	0	0	0
Other Income	0	0	0	0
Revenue	51 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	1 000	1 000	1 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	39 000	19 000	17 000	28 000
Operating Profit	12 000	−19 000	−17 000	−28 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Dividends	0	0	0	0
Net Income	11 000	−19 000	−17 000	−28 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	117 000	117 000	117 000	117 000
Total Fixed Assets	117 000	117 000	117 000	117 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	11 000	0	0	0
Total Current Assets	34 000	0	2 000	4 000
Total Assets	151 000	117 000	119 000	121 000
Total Equity	−111 000	−122 000	−102 000	−85 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	105 000	105 000	105 000	105 000
Creditors	0	1 000	0	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	157 000	133 000	116 000	100 000
Total Current Debt	157 000	134 000	116 000	102 000
Total Equity and Debt	151 000	117 000	119 000	121 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−9,91 %	15,57 %	16,67 %	32,94 %
Debt-to-Equity Ratio	−0,95	−0,86	−1,03	−1,24
Operating Profit Margin	23,53 %	-	-	-
Current Ratio	0,22	0	0,02	0,04
Quick Ratio	0,22	0	0,02	0,04
Equity Ratio	−0,74	−1,04	−0,86	−0,7
Gross Profit Margin	100 %	-	-	-