company

SAMEIET VULKAN SØNDRE

0159 OSLO

Finances

Share Ownership

Return on Equity

−89,43 %

Current Ratio

1,31

Debt-to-Equity Ratio

0

Key figures (NOK)	2021	2020	2019	2018
Revenue	1 286 000	1 232 000	1 168 000	1 172 000
Net Income	−110 000	137 000	−70 000	35 000
Total Assets	525 000	318 000	113 000	239 000
Total Equity	123 000	233 000	96 000	166 000

Income (NOK)	2021	2020	2019	2018
Revenue	1 286 000	1 232 000	1 168 000	1 172 000
Expenditure	1 396 000	1 095 000	1 238 000	1 136 000
Operating Profit	−110 000	137 000	−70 000	36 000
Financial Income	0	0	0	2 000
Financial Costs	0	0	0	3 000
Financial Balance	0	0	0	−1 000
Earnings Before Tax	−110 000	137 000	−70 000	35 000
Tax	0	0	0	0
Net Income	−110 000	137 000	−70 000	35 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	0	0	0	0
Total Current Assets	525 000	318 000	113 000	239 000
Total Assets	525 000	318 000	113 000	239 000
Total Retained Equity	123 000	233 000	96 000	166 000
Total Equity	123 000	233 000	96 000	166 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	402 000	84 000	17 000	73 000
Total Equity and Debt	525 000	318 000	113 000	239 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	0	0	0	0
Other Income	1 286 000	1 232 000	1 168 000	1 172 000
Revenue	1 286 000	1 232 000	1 168 000	1 172 000
Cost of Goods Sold	0	0	0	0
Salary Costs	34 000	34 000	34 000	30 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 396 000	1 095 000	1 238 000	1 136 000
Operating Profit	−110 000	137 000	−70 000	36 000
Financial Income	0	0	0	2 000
Financial Costs	0	0	0	3 000
Financial Balance	0	0	0	−1 000
Dividends	0	0	0	0
Net Income	−110 000	137 000	−70 000	35 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	357 000	221 000	37 000	106 000
Total Current Assets	525 000	318 000	113 000	239 000
Total Assets	525 000	318 000	113 000	239 000
Total Equity	123 000	233 000	96 000	166 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	93 000	50 000	−52 000	39 000
Unpaid Taxes	0	0	8 000	4 000
Dividends	0	0	0	0
Other Current Debt	309 000	34 000	60 000	30 000
Total Current Debt	402 000	84 000	17 000	73 000
Total Equity and Debt	525 000	318 000	113 000	239 000

Financial indicators	2021	2020	2019	2018
Return on Equity	−89,43 %	58,8 %	−72,92 %	21,08 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−8,55 %	11,12 %	−5,99 %	3,07 %
Current Ratio	1,31	3,79	6,65	3,27
Quick Ratio	1,31	3,79	6,65	3,27
Equity Ratio	0,23	0,73	0,85	0,69
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English