RØRLEGGER EDVARD ANTI AS

9731 KARASJOK

Finances

Share Ownership

Return on Equity

1,32 %

Current Ratio

1,72

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 445 000	2 192 000	1 984 000	2 233 000
Net Income	5 000	13 000	27 000	88 000
Total Assets	905 000	944 000	992 000	959 000
Total Equity	379 000	373 000	360 000	333 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 445 000	2 192 000	1 984 000	2 233 000
Expenditure	2 435 000	2 156 000	1 941 000	2 134 000
Operating Profit	10 000	35 000	42 000	99 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	10 000	35 000	42 000	100 000
Tax	5 000	21 000	15 000	12 000
Net Income	5 000	13 000	27 000	88 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	44 000	149 000	254 000
Total Current Assets	905 000	900 000	843 000	705 000
Total Assets	905 000	944 000	992 000	959 000
Total Retained Equity	349 000	343 000	330 000	303 000
Total Equity	379 000	373 000	360 000	333 000
Total Long-Term Debt	0	0	0	5 000
Total Current Debt	526 000	570 000	632 000	621 000
Total Equity and Debt	905 000	944 000	992 000	959 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 445 000	2 192 000	1 984 000	2 194 000
Other Income	0	0	0	40 000
Revenue	2 445 000	2 192 000	1 984 000	2 233 000
Cost of Goods Sold	731 000	660 000	710 000	746 000
Salary Costs	1 366 000	1 131 000	872 000	1 055 000
Depreciation	44 000	105 000	105 000	63 000
Impairment	0	0	0	0
Expenditure	2 435 000	2 156 000	1 941 000	2 134 000
Operating Profit	10 000	35 000	42 000	99 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	5 000	13 000	27 000	88 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	44 000	149 000	254 000
Total Tangible Assets	0	44 000	149 000	254 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	44 000	149 000	254 000
Stock	58 000	57 000	43 000	40 000
Total Investments	0	0	0	0
Cash, Bank	751 000	626 000	685 000	384 000
Total Current Assets	905 000	900 000	843 000	705 000
Total Assets	905 000	944 000	992 000	959 000
Total Equity	379 000	373 000	360 000	333 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	5 000
Creditors	38 000	79 000	69 000	178 000
Unpaid Taxes	119 000	99 000	145 000	96 000
Dividends	0	0	0	0
Other Current Debt	364 000	371 000	397 000	340 000
Total Current Debt	526 000	570 000	632 000	621 000
Total Equity and Debt	905 000	944 000	992 000	959 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,32 %	3,49 %	7,5 %	26,43 %
Debt-to-Equity Ratio	0	0	0	0,02
Operating Profit Margin	0,41 %	1,6 %	2,12 %	4,43 %
Current Ratio	1,72	1,58	1,33	1,14
Quick Ratio	1,93	1,75	1,43	1,21
Equity Ratio	0,42	0,4	0,36	0,35
Gross Profit Margin	70,1 %	69,89 %	64,21 %	66,59 %