company

SPINEX AS

5094 BERGEN

Finances

Share Ownership

Return on Equity

27,71 %

Current Ratio

9,32

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 914 000	1 599 000	1 192 000	1 190 000
Net Income	996 000	942 000	505 000	501 000
Total Assets	4 004 000	2 929 000	1 909 000	1 399 000
Total Equity	3 594 000	2 598 000	1 656 000	1 151 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 914 000	1 599 000	1 192 000	1 190 000
Expenditure	583 000	559 000	548 000	581 000
Operating Profit	1 330 000	1 040 000	644 000	609 000
Financial Income	181 000	218 000	4 000	34 000
Financial Costs	206 000	78 000	0	0
Financial Balance	−25 000	140 000	4 000	34 000
Earnings Before Tax	1 306 000	1 180 000	648 000	642 000
Tax	310 000	238 000	143 000	142 000
Net Income	996 000	942 000	505 000	501 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	210 000	215 000	600 000	200 000
Total Current Assets	3 794 000	2 713 000	1 309 000	1 199 000
Total Assets	4 004 000	2 929 000	1 909 000	1 399 000
Total Retained Equity	3 564 000	2 568 000	1 626 000	1 132 000
Total Equity	3 594 000	2 598 000	1 656 000	1 151 000
Total Long-Term Debt	2 000	1 000	0	0
Total Current Debt	407 000	330 000	253 000	248 000
Total Equity and Debt	4 004 000	2 929 000	1 909 000	1 399 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 914 000	1 599 000	1 192 000	1 190 000
Other Income	0	0	0	0
Revenue	1 914 000	1 599 000	1 192 000	1 190 000
Cost of Goods Sold	0	0	0	0
Salary Costs	478 000	478 000	476 000	478 000
Depreciation	5 000	1 000	0	0
Impairment	0	0	0	0
Expenditure	583 000	559 000	548 000	581 000
Operating Profit	1 330 000	1 040 000	644 000	609 000
Financial Income	181 000	218 000	4 000	34 000
Financial Costs	206 000	78 000	0	0
Financial Balance	−25 000	140 000	4 000	34 000
Dividends	0	0	0	410 000
Net Income	996 000	942 000	505 000	501 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	10 000	15 000	0	0
Total Tangible Assets	10 000	15 000	0	0
Total Fiancial Fixed Assets	200 000	200 000	600 000	200 000
Total Fixed Assets	210 000	215 000	600 000	200 000
Stock	0	0	0	0
Total Investments	2 141 000	2 140 000	0	0
Cash, Bank	1 544 000	333 000	1 148 000	1 051 000
Total Current Assets	3 794 000	2 713 000	1 309 000	1 199 000
Total Assets	4 004 000	2 929 000	1 909 000	1 399 000
Total Equity	3 594 000	2 598 000	1 656 000	1 151 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 000	1 000	0	0
Creditors	5 000	5 000	13 000	0
Unpaid Taxes	41 000	35 000	45 000	48 000
Dividends	0	0	0	410 000
Other Current Debt	53 000	52 000	52 000	58 000
Total Current Debt	407 000	330 000	253 000	248 000
Total Equity and Debt	4 004 000	2 929 000	1 909 000	1 399 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,71 %	36,26 %	30,5 %	43,53 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	69,49 %	65,04 %	54,03 %	51,18 %
Current Ratio	9,32	8,22	5,17	4,83
Quick Ratio	9,32	8,22	5,17	4,83
Equity Ratio	0,9	0,89	0,87	0,82
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English