FRØMYR INVEST AS

3677 NOTODDEN

Finances

Return on Equity

75,35 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 454 000	11 000	39 000	−17 000
Total Assets	3 257 000	1 726 000	1 727 000	1 688 000
Total Equity	3 257 000	803 000	792 000	753 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	7 000	9 000	1 000	17 000
Operating Profit	−7 000	−9 000	−1 000	−17 000
Financial Income	2 461 000	20 000	39 000	0
Financial Costs	0	0	0	0
Financial Balance	2 461 000	20 000	39 000	0
Earnings Before Tax	2 454 000	11 000	39 000	−17 000
Tax	0	0	0	0
Net Income	2 454 000	11 000	39 000	−17 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 691 000	1 690 000	1 695 000	1 287 000
Total Current Assets	565 000	37 000	32 000	401 000
Total Assets	3 257 000	1 726 000	1 727 000	1 688 000
Total Retained Equity	2 630 000	177 000	166 000	127 000
Total Equity	3 257 000	803 000	792 000	753 000
Total Long-Term Debt	0	923 000	935 000	920 000
Total Current Debt	0	0	0	15 000
Total Equity and Debt	3 257 000	1 726 000	1 727 000	1 688 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	7 000	9 000	1 000	17 000
Operating Profit	−7 000	−9 000	−1 000	−17 000
Financial Income	2 461 000	20 000	39 000	0
Financial Costs	0	0	0	0
Financial Balance	2 461 000	20 000	39 000	0
Dividends	0	0	0	0
Net Income	2 454 000	11 000	39 000	−17 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 691 000	1 690 000	1 695 000	1 287 000
Total Fixed Assets	2 691 000	1 690 000	1 695 000	1 287 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	560 000	32 000	30 000	1 000
Total Current Assets	565 000	37 000	32 000	401 000
Total Assets	3 257 000	1 726 000	1 727 000	1 688 000
Total Equity	3 257 000	803 000	792 000	753 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	923 000	935 000	920 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	15 000
Total Current Debt	0	0	0	15 000
Total Equity and Debt	3 257 000	1 726 000	1 727 000	1 688 000

Financial indicators	2022	2021	2020	2019
Return on Equity	75,35 %	1,37 %	4,92 %	−2,26 %
Debt-to-Equity Ratio	0	1,15	1,18	1,22
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	26,73
Quick Ratio	-	-	-	26,73
Equity Ratio	1	0,47	0,46	0,45
Gross Profit Margin	-	-	-	-