HAUK BYGG AS

3740 SKIEN

Finances

Share Ownership

Return on Equity

7,96 %

Current Ratio

25,66

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	567 000	576 000	533 000	532 000
Net Income	241 000	296 000	161 000	2 171 000
Total Assets	3 155 000	3 843 000	6 536 000	7 907 000
Total Equity	3 028 000	2 787 000	3 391 000	6 230 000

Income (NOK)	2022	2021	2020	2019
Revenue	567 000	576 000	533 000	532 000
Expenditure	258 000	202 000	335 000	238 000
Operating Profit	309 000	374 000	197 000	293 000
Financial Income	0	5 000	10 000	1 945 000
Financial Costs	0	0	0	0
Financial Balance	0	5 000	10 000	1 945 000
Earnings Before Tax	309 000	378 000	207 000	2 238 000
Tax	68 000	82 000	46 000	67 000
Net Income	241 000	296 000	161 000	2 171 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 411 000	1 441 000	1 471 000	1 501 000
Total Current Assets	1 745 000	2 402 000	5 065 000	6 406 000
Total Assets	3 155 000	3 843 000	6 536 000	7 907 000
Total Retained Equity	2 492 000	2 251 000	2 855 000	5 694 000
Total Equity	3 028 000	2 787 000	3 391 000	6 230 000
Total Long-Term Debt	59 000	59 000	73 000	88 000
Total Current Debt	68 000	996 000	3 072 000	1 590 000
Total Equity and Debt	3 155 000	3 843 000	6 536 000	7 907 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	567 000	576 000	533 000	532 000
Revenue	567 000	576 000	533 000	532 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	9 000
Depreciation	30 000	30 000	30 000	30 000
Impairment	0	0	0	0
Expenditure	258 000	202 000	335 000	238 000
Operating Profit	309 000	374 000	197 000	293 000
Financial Income	0	5 000	10 000	1 945 000
Financial Costs	0	0	0	0
Financial Balance	0	5 000	10 000	1 945 000
Dividends	0	900 000	3 000 000	3 000 000
Net Income	241 000	296 000	161 000	2 171 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 411 000	1 441 000	1 471 000	1 501 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 411 000	1 441 000	1 471 000	1 501 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 411 000	1 441 000	1 471 000	1 501 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 711 000	2 359 000	5 025 000	6 350 000
Total Current Assets	1 745 000	2 402 000	5 065 000	6 406 000
Total Assets	3 155 000	3 843 000	6 536 000	7 907 000
Total Equity	3 028 000	2 787 000	3 391 000	6 230 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	59 000	59 000	73 000	88 000
Creditors	0	0	11 000	5 000
Unpaid Taxes	0	0	0	0
Dividends	0	900 000	3 000 000	3 000 000
Other Current Debt	0	0	0	0
Total Current Debt	68 000	996 000	3 072 000	1 590 000
Total Equity and Debt	3 155 000	3 843 000	6 536 000	7 907 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,96 %	10,62 %	4,75 %	34,85 %
Debt-to-Equity Ratio	0,02	0,02	0,02	0,01
Operating Profit Margin	54,5 %	64,93 %	36,96 %	55,08 %
Current Ratio	25,66	2,41	1,65	4,03
Quick Ratio	25,66	2,41	1,65	4,03
Equity Ratio	0,96	0,73	0,52	0,79
Gross Profit Margin	100 %	100 %	100 %	100 %