EIDEGÅRDEN AS

9650 AKKARFJORD

Finances

Share Ownership

Return on Equity

69,77 %

Current Ratio

128,35

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	76 000	0	37 000	0
Net Income	3 880 000	−384 000	−670 000	−348 000
Total Assets	5 592 000	1 672 000	1 736 000	1 777 000
Total Equity	5 561 000	−2 819 000	−2 435 000	−1 765 000

Income (NOK)	2022	2021	2020	2019
Revenue	76 000	0	37 000	0
Expenditure	1 318 000	218 000	555 000	184 000
Operating Profit	−1 242 000	−218 000	−518 000	−184 000
Financial Income	5 123 000	0	0	2 000
Financial Costs	0	166 000	153 000	166 000
Financial Balance	5 123 000	−166 000	−153 000	−164 000
Earnings Before Tax	3 880 000	−384 000	−670 000	−348 000
Tax	0	0	0	0
Net Income	3 880 000	−384 000	−670 000	−348 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 613 000	1 665 000	1 717 000	1 770 000
Total Current Assets	3 979 000	7 000	19 000	7 000
Total Assets	5 592 000	1 672 000	1 736 000	1 777 000
Total Retained Equity	519 000	−3 361 000	−2 977 000	−2 307 000
Total Equity	5 561 000	−2 819 000	−2 435 000	−1 765 000
Total Long-Term Debt	0	4 354 000	4 069 000	3 463 000
Total Current Debt	31 000	137 000	103 000	79 000
Total Equity and Debt	5 592 000	1 672 000	1 736 000	1 777 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	76 000	0	3 000	0
Other Income	0	0	34 000	0
Revenue	76 000	0	37 000	0
Cost of Goods Sold	79 000	0	11 000	0
Salary Costs	0	0	0	0
Depreciation	52 000	52 000	53 000	52 000
Impairment	0	0	0	0
Expenditure	1 318 000	218 000	555 000	184 000
Operating Profit	−1 242 000	−218 000	−518 000	−184 000
Financial Income	5 123 000	0	0	2 000
Financial Costs	0	166 000	153 000	166 000
Financial Balance	5 123 000	−166 000	−153 000	−164 000
Dividends	0	0	0	0
Net Income	3 880 000	−384 000	−670 000	−348 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 613 000	1 665 000	1 717 000	1 770 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 613 000	1 665 000	1 717 000	1 770 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 613 000	1 665 000	1 717 000	1 770 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 901 000	7 000	10 000	5 000
Total Current Assets	3 979 000	7 000	19 000	7 000
Total Assets	5 592 000	1 672 000	1 736 000	1 777 000
Total Equity	5 561 000	−2 819 000	−2 435 000	−1 765 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	4 354 000	4 069 000	3 463 000
Creditors	31 000	38 000	16 000	11 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	99 000	87 000	68 000
Total Current Debt	31 000	137 000	103 000	79 000
Total Equity and Debt	5 592 000	1 672 000	1 736 000	1 777 000

Financial indicators	2022	2021	2020	2019
Return on Equity	69,77 %	13,62 %	27,52 %	19,72 %
Debt-to-Equity Ratio	0	−1,54	−1,67	−1,96
Operating Profit Margin	−1 634,21 %	-	−1 400 %	-
Current Ratio	128,35	0,05	0,18	0,09
Quick Ratio	128,35	0,05	0,18	0,09
Equity Ratio	0,99	−1,69	−1,4	−0,99
Gross Profit Margin	−3,95 %	-	70,27 %	-