company

SAMEIET PIKESKOLEN

0179 OSLO

Finances

Share Ownership

Return on Equity

−28,85 %

Current Ratio

2,63

Debt-to-Equity Ratio

0

Key figures (NOK)	2014	2013	2012	2011
Revenue	376 000	316 000	372 000	7 000
Net Income	−15 000	−1 000	149 000	−81 000
Total Assets	84 000	83 000	90 000	19 000
Total Equity	52 000	67 000	68 000	−81 000

Income (NOK)	2014	2013	2012	2011
Revenue	376 000	316 000	372 000	7 000
Expenditure	396 000	322 000	223 000	89 000
Operating Profit	−20 000	−6 000	149 000	−81 000
Financial Income	5 000	4 000	0	0
Financial Costs	0	0	0	0
Financial Balance	5 000	4 000	0	0
Earnings Before Tax	−15 000	−1 000	149 000	−81 000
Tax	0	0	0	0
Net Income	−15 000	−1 000	149 000	−81 000

Balance (NOK)	2014	2013	2012	2011
Total Fixed Assets	0	0	0	0
Total Current Assets	84 000	83 000	90 000	19 000
Total Assets	84 000	83 000	90 000	19 000
Total Retained Equity	52 000	67 000	68 000	−81 000
Total Equity	52 000	67 000	68 000	−81 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	32 000	15 000	21 000	100 000
Total Equity and Debt	84 000	83 000	90 000	19 000

Cash flow (NOK)	2014	2013	2012	2011
Sales Income	0	0	0	0
Other Income	376 000	316 000	372 000	7 000
Revenue	376 000	316 000	372 000	7 000
Cost of Goods Sold	0	9 000	4 000	0
Salary Costs	17 000	17 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	396 000	322 000	223 000	89 000
Operating Profit	−20 000	−6 000	149 000	−81 000
Financial Income	5 000	4 000	0	0
Financial Costs	0	0	0	0
Financial Balance	5 000	4 000	0	0
Dividends	0	0	0	0
Net Income	−15 000	−1 000	149 000	−81 000

Balance details (NOK)	2014	2013	2012	2011
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	49 000	55 000	13 000	15 000
Total Current Assets	84 000	83 000	90 000	19 000
Total Assets	84 000	83 000	90 000	19 000
Total Equity	52 000	67 000	68 000	−81 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	27 000	9 000	14 000	76 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 000	6 000	8 000	24 000
Total Current Debt	32 000	15 000	21 000	100 000
Total Equity and Debt	84 000	83 000	90 000	19 000

Financial indicators	2014	2013	2012	2011
Return on Equity	−28,85 %	−1,49 %	219,12 %	100 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	−5,32 %	−1,9 %	40,05 %	−1 157,14 %
Current Ratio	2,63	5,53	4,29	0,19
Quick Ratio	2,63	5,53	4,29	0,19
Equity Ratio	0,62	0,81	0,76	−4,26
Gross Profit Margin	100 %	97,15 %	98,92 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English