AKTUELT HAUGALANDET AS

5268 HAUKELAND

Finances

Share Ownership

Return on Equity

2,34 %

Current Ratio

0,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	50 000	50 000	0
Net Income	9 000	40 000	33 000	−4 000
Total Assets	388 000	387 000	344 000	308 000
Total Equity	385 000	376 000	336 000	303 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	50 000	50 000	0
Expenditure	−12 000	−2 000	8 000	5 000
Operating Profit	12 000	52 000	42 000	−5 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	12 000	52 000	42 000	−5 000
Tax	3 000	11 000	9 000	−1 000
Net Income	9 000	40 000	33 000	−4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	387 000	387 000	337 000	301 000
Total Current Assets	1 000	0	6 000	6 000
Total Assets	388 000	387 000	344 000	308 000
Total Retained Equity	0	76 000	36 000	3 000
Total Equity	385 000	376 000	336 000	303 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 000	11 000	8 000	5 000
Total Equity and Debt	388 000	387 000	344 000	308 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	50 000	50 000	0
Other Income	0	0	0	0
Revenue	0	50 000	50 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	−12 000	−2 000	8 000	5 000
Operating Profit	12 000	52 000	42 000	−5 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	9 000	40 000	33 000	−4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	1 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	387 000	387 000	337 000	300 000
Total Fixed Assets	387 000	387 000	337 000	301 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	0	0	0
Total Current Assets	1 000	0	6 000	6 000
Total Assets	388 000	387 000	344 000	308 000
Total Equity	385 000	376 000	336 000	303 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	5 000
Total Current Debt	3 000	11 000	8 000	5 000
Total Equity and Debt	388 000	387 000	344 000	308 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,34 %	10,64 %	9,82 %	−1,32 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	104 %	84 %	-
Current Ratio	0,33	0	0,75	1,2
Quick Ratio	0,33	0	0,75	1,2
Equity Ratio	0,99	0,97	0,98	0,98
Gross Profit Margin	-	100 %	100 %	-